Tu Liem Urban Development JSC (STC:NTL) Cyclically Adjusted Book per Share: ₫11,802.85 (As of Mar. 2026)


STC:NTL Tu Liem Urban Development JSC STC:NTL
57 GF Score
Price ₫15,350.00
GF Value ₫535.50
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Tu Liem Urban Development JSC Cyclically Adjusted Book per Share?

Tu Liem Urban Development JSC STC:NTL 57 Cyclically Adjusted Book per Share is ₫11,802.85 as of Mar. 2026. GuruFocus rates STC:NTL with a GF Score™ of 57/100 and a GF Value™ of ₫535.50 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tu Liem Urban Development JSC's adjusted book value per share for the three months ended in Mar. 2026 was ₫13,318.057. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₫11,802.85 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tu Liem Urban Development JSC's average Cyclically Adjusted Book Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Tu Liem Urban Development JSC was 6.50% per year. The lowest was 6.40% per year. And the median was 6.45% per year.

As of today (2026-07-02), Tu Liem Urban Development JSC's current stock price is ₫15350.00. Tu Liem Urban Development JSC's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₫11,802.85. Tu Liem Urban Development JSC's Cyclically Adjusted PB Ratio of today is 1.30.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tu Liem Urban Development JSC was 2.68. The lowest was 0.80. And the median was 1.55.


Tu Liem Urban Development JSC  (STC:NTL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tu Liem Urban Development JSC's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=15350.00/11802.85
=1.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tu Liem Urban Development JSC was 2.68. The lowest was 0.80. And the median was 1.55.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tu Liem Urban Development JSC Cyclically Adjusted Book per Share Related Terms


Tu Liem Urban Development JSC Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Tu Liem Urban Development JSC's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tu Liem Urban Development JSC Cyclically Adjusted Book per Share Chart

Tu Liem Urban Development JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8,988.49 9,550.46 10,013.66 10,841.83 11,543.58

Tu Liem Urban Development JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11,121.06 11,293.60 11,483.07 11,543.58 11,802.85

STC:NTL vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, Tu Liem Urban Development JSC's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tu Liem Urban Development JSC Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, Tu Liem Urban Development JSC's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tu Liem Urban Development JSC's Cyclically Adjusted PB Ratio falls into.


STC:NTL
57GF Score
Tu Liem Urban Development JSC STC:NTL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tu Liem Urban Development JSC Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tu Liem Urban Development JSC's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=13318.057/330.2130*330.2130
=13,318.057

Current CPI (Mar. 2026) = 330.2130.

Tu Liem Urban Development JSC Quarterly Data

Book Value per Share CPI Adj_Book
201606 7,246.312 241.018 9,927.999
201609 7,410.135 241.428 10,135.208
201612 7,676.828 241.432 10,499.803
201703 7,807.350 243.801 10,574.561
201706 7,783.975 244.955 10,493.232
201709 7,613.405 246.819 10,185.785
201712 7,873.298 246.524 10,546.094
201803 7,942.919 249.554 10,510.171
201806 7,454.522 251.989 9,768.601
201809 7,633.948 252.439 9,985.893
201812 8,148.744 251.233 10,710.461
201903 8,444.479 254.202 10,969.531
201906 0.000 256.143 0.000
201909 8,516.980 256.759 10,953.530
201912 8,757.130 256.974 11,252.960
202003 8,856.080 258.115 11,329.805
202006 8,318.133 257.797 10,654.723
202009 9,004.283 260.280 11,423.587
202012 9,544.707 260.474 12,100.196
202103 9,653.915 264.877 12,035.202
202106 9,406.022 271.696 11,431.860
202109 10,011.902 274.310 12,052.277
202112 10,075.969 278.802 11,933.974
202203 10,371.599 287.504 11,912.310
202206 10,208.692 296.311 11,376.705
202209 10,301.530 296.808 11,460.942
202212 10,312.511 296.797 11,473.584
202303 10,332.084 301.836 11,303.451
202306 10,274.534 305.109 11,119.910
202309 9,032.459 307.789 9,690.520
202312 11,987.051 306.746 12,904.097
202403 12,030.313 312.332 12,719.048
202406 13,815.183 314.175 14,520.420
202409 15,902.006 315.301 16,654.083
202412 14,411.634 315.605 15,078.687
202503 14,463.712 319.799 14,934.711
202506 14,123.699 322.561 14,458.750
202509 14,223.938 324.800 14,460.989
202512 13,198.717 324.054 13,449.573
202603 13,318.057 330.213 13,318.057

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₫11,802.85 mean?
Tu Liem Urban Development JSC (STC:NTL) has a Cyclically Adjusted Book per Share of ₫11,802.85 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tu Liem Urban Development JSC and its competitors.
Is Tu Liem Urban Development JSC's Cyclically Adjusted Book per Share too high?
Tu Liem Urban Development JSC's current Cyclically Adjusted Book per Share is ₫11,802.85. Overall, Tu Liem Urban Development JSC has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tu Liem Urban Development JSC's Cyclically Adjusted Book per Share compare to PWR and FIX?
Tu Liem Urban Development JSC's Cyclically Adjusted Book per Share of ₫11,802.85 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tu Liem Urban Development JSC and its competitors. Tu Liem Urban Development JSC's current Cyclically Adjusted Book per Share is ₫11,802.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tu Liem Urban Development JSC stock overvalued right now?
Based on GuruFocus' analysis, Tu Liem Urban Development JSC (STC:NTL) is currently considered Significantly Overvalued. The stock's GF Value™ is ₫535.50, compared to a current price of ₫15,350.00 — trading 2766.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₫11,802.85. Tu Liem Urban Development JSC's overall GF Score™ is 57/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Tu Liem Urban Development JSC (STC:NTL), the current Cyclically Adjusted Book per Share is ₫11,802.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tu Liem Urban Development JSC (STC:NTL) Overvalued in 2026?

Based on GuruFocus' analysis, Tu Liem Urban Development JSC stock appears to be overvalued. The current stock price of ₫15,350.00 is trading 2766.5% above its estimated GF Value™ of ₫535.50. GuruFocus considers Tu Liem Urban Development JSC to be Significantly Overvalued.

Key valuation signals for STC:NTL:

  • Cyclically Adjusted Book per Share: ₫11,802.85
  • GF Value™: ₫535.50 vs. price of ₫15,350.00 (2766.5% above fair value)
  • GF Score™: 57/100 with 6 warning signs

No single metric tells the full story. See the STC:NTL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tu Liem Urban Development JSC Business Description

Address No. 08 Hoang Tang Bi Street, Dong Ngac Ward, Bac Tu Liem District, Hanoi, VNM
Tu Liem Urban Development JSC is engaged in the field of construction and investment in urban areas in Vietnam, affirming the value of a prestigious and sustainable brand domestically as well as in the international market.
57GF Score

Get the complete analysis for STC:NTL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫15,350.00
Price
₫535.50
GF Value