Tu Liem Urban Development JSC (STC:NTL) Cyclically Adjusted FCF per Share: ₫-200.25 (As of Mar. 2026)


STC:NTL Tu Liem Urban Development JSC STC:NTL
57 GF Score
Price ₫15,000.00
GF Value ₫532.63
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Tu Liem Urban Development JSC Cyclically Adjusted FCF per Share?

Tu Liem Urban Development JSC STC:NTL 57 Cyclically Adjusted FCF per Share is ₫-200.25 as of Mar. 2026. GuruFocus rates STC:NTL with a GF Score™ of 57/100 and a GF Value™ of ₫532.63 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tu Liem Urban Development JSC's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫-2,114.984. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-200.25 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-11), Tu Liem Urban Development JSC's current stock price is ₫15000.00. Tu Liem Urban Development JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫-200.25. Tu Liem Urban Development JSC's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tu Liem Urban Development JSC was 422.56. The lowest was 31.67. And the median was 170.35.


Tu Liem Urban Development JSC  (STC:NTL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tu Liem Urban Development JSC was 422.56. The lowest was 31.67. And the median was 170.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tu Liem Urban Development JSC Cyclically Adjusted FCF per Share Related Terms


Tu Liem Urban Development JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tu Liem Urban Development JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tu Liem Urban Development JSC Cyclically Adjusted FCF per Share Chart

Tu Liem Urban Development JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Tu Liem Urban Development JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -123.38 104.89 92.55 0.00 -200.25

STC:NTL vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Tu Liem Urban Development JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tu Liem Urban Development JSC Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Tu Liem Urban Development JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tu Liem Urban Development JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:NTL
57GF Score
Tu Liem Urban Development JSC STC:NTL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tu Liem Urban Development JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tu Liem Urban Development JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2114.984/330.2130*330.2130
=-2,114.984

Current CPI (Mar. 2026) = 330.2130.

Tu Liem Urban Development JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 586.938 241.018 804.150
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 192.082 243.801 260.163
201706 -790.670 244.955 -1,065.867
201709 1,244.159 246.819 1,664.529
201712 0.000 246.524 0.000
201803 -142.203 249.554 -188.165
201806 -107.179 251.989 -140.450
201809 -702.772 252.439 -919.289
201812 -1.763 251.233 -2.317
201903 305.718 254.202 397.133
201906 936.149 256.143 1,206.859
201909 -505.873 256.759 -650.594
201912 0.000 256.974 0.000
202003 50.525 258.115 64.638
202006 -17.776 257.797 -22.769
202009 815.384 260.280 1,034.464
202012 0.000 260.474 0.000
202103 -208.351 264.877 -259.744
202106 1,485.788 271.696 1,805.792
202109 -1,487.116 274.310 -1,790.183
202112 0.000 278.802 0.000
202203 -556.825 287.504 -639.542
202206 24.335 296.311 27.119
202209 -791.456 296.808 -880.532
202212 0.000 296.797 0.000
202303 -39.798 301.836 -43.540
202306 -476.241 305.109 -515.426
202309 -609.772 307.789 -654.197
202312 0.000 306.746 0.000
202403 -1,386.074 312.332 -1,465.427
202406 334.427 314.175 351.499
202409 2,728.112 315.301 2,857.137
202412 0.000 315.605 0.000
202503 -3,115.177 319.799 -3,216.620
202506 3,142.284 322.561 3,216.827
202509 -612.307 324.800 -622.511
202512 0.000 324.054 0.000
202603 -2,114.984 330.213 -2,114.984

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫-200.25 mean?
Tu Liem Urban Development JSC (STC:NTL) has a Cyclically Adjusted FCF per Share of ₫-200.25 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tu Liem Urban Development JSC and its competitors.
Is Tu Liem Urban Development JSC's Cyclically Adjusted FCF per Share too high?
Tu Liem Urban Development JSC's current Cyclically Adjusted FCF per Share is ₫-200.25. Overall, Tu Liem Urban Development JSC has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tu Liem Urban Development JSC's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Tu Liem Urban Development JSC's Cyclically Adjusted FCF per Share of ₫-200.25 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tu Liem Urban Development JSC and its competitors. Tu Liem Urban Development JSC's current Cyclically Adjusted FCF per Share is ₫-200.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tu Liem Urban Development JSC stock overvalued right now?
Based on GuruFocus' analysis, Tu Liem Urban Development JSC (STC:NTL) is currently considered Significantly Overvalued. The stock's GF Value™ is ₫532.63, compared to a current price of ₫15,000.00 — trading 2716.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫-200.25. Tu Liem Urban Development JSC's overall GF Score™ is 57/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tu Liem Urban Development JSC (STC:NTL), the current Cyclically Adjusted FCF per Share is ₫-200.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tu Liem Urban Development JSC (STC:NTL) Overvalued in 2026?

Based on GuruFocus' analysis, Tu Liem Urban Development JSC stock appears to be overvalued. The current stock price of ₫15,000.00 is trading 2716.2% above its estimated GF Value™ of ₫532.63. GuruFocus considers Tu Liem Urban Development JSC to be Significantly Overvalued.

Key valuation signals for STC:NTL:

  • Cyclically Adjusted FCF per Share: ₫-200.25
  • GF Value™: ₫532.63 vs. price of ₫15,000.00 (2716.2% above fair value)
  • GF Score™: 57/100 with 6 warning signs

No single metric tells the full story. See the STC:NTL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tu Liem Urban Development JSC Business Description

Address No. 08 Hoang Tang Bi Street, Dong Ngac Ward, Bac Tu Liem District, Hanoi, VNM
Tu Liem Urban Development JSC is engaged in the field of construction and investment in urban areas in Vietnam, affirming the value of a prestigious and sustainable brand domestically as well as in the international market.
57GF Score

Get the complete analysis for STC:NTL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫15,000.00
Price
₫532.63
GF Value