GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Tu Liem Urban Development JSC (STC:NTL) » Definitions » Cyclically Adjusted FCF per Share

Tu Liem Urban Development JSC (STC:NTL) Cyclically Adjusted FCF per Share : ₫-120.02 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is Tu Liem Urban Development JSC Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tu Liem Urban Development JSC's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₫-3,119.876. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-120.02 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-20), Tu Liem Urban Development JSC's current stock price is ₫15000.00. Tu Liem Urban Development JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₫-120.02. Tu Liem Urban Development JSC's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tu Liem Urban Development JSC was 422.56. The lowest was 31.67. And the median was 143.56.


Tu Liem Urban Development JSC Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Tu Liem Urban Development JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tu Liem Urban Development JSC Cyclically Adjusted FCF per Share Chart

Tu Liem Urban Development JSC Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Tu Liem Urban Development JSC Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -176.81 -161.24 199.55 - -120.02

Competitive Comparison of Tu Liem Urban Development JSC's Cyclically Adjusted FCF per Share

For the Engineering & Construction subindustry, Tu Liem Urban Development JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tu Liem Urban Development JSC's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Tu Liem Urban Development JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tu Liem Urban Development JSC's Cyclically Adjusted Price-to-FCF falls into.


;
;

Tu Liem Urban Development JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tu Liem Urban Development JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-3119.876/134.9266*134.9266
=-3,119.876

Current CPI (Mar. 2025) = 134.9266.

Tu Liem Urban Development JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1,052.223 100.684 1,410.085
201509 -376.793 100.392 -506.411
201512 0.000 99.792 0.000
201603 66.773 100.470 89.673
201606 586.938 101.688 778.789
201609 0.000 101.861 0.000
201612 0.000 101.863 0.000
201703 192.082 102.862 251.958
201706 -790.670 103.349 -1,032.253
201709 1,244.159 104.136 1,612.034
201712 0.000 104.011 0.000
201803 -142.203 105.290 -182.231
201806 -107.179 106.317 -136.021
201809 -702.772 106.507 -890.297
201812 -1.763 105.998 -2.244
201903 305.718 107.251 384.609
201906 936.149 108.070 1,168.798
201909 -505.873 108.329 -630.076
201912 0.000 108.420 0.000
202003 50.525 108.902 62.599
202006 -17.776 108.767 -22.051
202009 815.384 109.815 1,001.840
202012 0.000 109.897 0.000
202103 -208.351 111.754 -251.552
202106 1,485.788 114.631 1,748.843
202109 -1,487.116 115.734 -1,733.725
202112 0.000 117.630 0.000
202203 -556.825 121.301 -619.373
202206 24.335 125.017 26.264
202209 -791.456 125.227 -852.763
202212 0.000 125.222 0.000
202303 -39.798 127.348 -42.166
202306 -476.241 128.729 -499.171
202309 -609.772 129.860 -633.565
202312 0.000 129.419 0.000
202403 -1,386.074 131.776 -1,419.211
202406 334.441 132.554 340.428
202409 2,757.545 133.029 2,796.882
202412 0.000 133.157 0.000
202503 -3,119.876 134.927 -3,119.876

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Tu Liem Urban Development JSC  (STC:NTL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tu Liem Urban Development JSC was 422.56. The lowest was 31.67. And the median was 143.56.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tu Liem Urban Development JSC Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Tu Liem Urban Development JSC's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Tu Liem Urban Development JSC Business Description

Traded in Other Exchanges
N/A
Address
No.9B1, 2a Floor, Dich Vong urban area, Dich Vong Wrad, Cau Giay District, Hanoi, VNM
Tu Liem Urban Development JSC is a Vietnam based construction service provider. It is involved in investment, development, construction of residential, commercial and industrial properties which include industrial, transportation, entertainment facilities and others. In addition, the organization also offers construction investment consultancy like project management, investment planning, project construction design, project and equipment appraisal and others.

Tu Liem Urban Development JSC Headlines

No Headlines