Tu Liem Urban Development JSC (STC:NTL) Margin of Safety % (DCF FCF Based) : 85.44% (As of Mar. 25, 2025)

View and export this data going back to 2007. Start your Free Trial

What is Tu Liem Urban Development JSC Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2025-03-25), Tu Liem Urban Development JSC's Predictability Rank is 3-Stars. Tu Liem Urban Development JSC's intrinsic value calculated from the Discounted FCF model is ₫80015.82 and current share price is ₫16450.00. Consequently,

Tu Liem Urban Development JSC's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 85.44%.

Competitive Comparison of Tu Liem Urban Development JSC's Margin of Safety % (DCF FCF Based)

For the Engineering & Construction subindustry, Tu Liem Urban Development JSC's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Tu Liem Urban Development JSC's Margin of Safety % (DCF FCF Based) Distribution in the Construction Industry

For the Construction industry and Industrials sector, Tu Liem Urban Development JSC's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Tu Liem Urban Development JSC's Margin of Safety % (DCF FCF Based) falls into.

Tu Liem Urban Development JSC Margin of Safety % (DCF FCF Based) Calculation

Tu Liem Urban Development JSC's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(112961.38	-	16450.00)	/	112961.38
	=	85.44 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Tu Liem Urban Development JSC Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Tu Liem Urban Development JSC's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Tu Liem Urban Development JSC Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Tu Liem Urban Development JSC (STC:NTL) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

No.9B1, 2a Floor, Dich Vong urban area, Dich Vong Wrad, Cau Giay District, Hanoi, VNM

Website

http://www.lideco.vn

Tu Liem Urban Development JSC is a Vietnam based construction service provider. It is involved in investment, development, construction of residential, commercial and industrial properties which include industrial, transportation, entertainment facilities and others. In addition, the organization also offers construction investment consultancy like project management, investment planning, project construction design, project and equipment appraisal and others.

Tu Liem Urban Development JSC Headlines

No Headlines