Gray Media (STU:GCZB) Cyclically Adjusted Book per Share: €5.65 (As of Mar. 2026)


STU:GCZB Gray Media Inc STU:GCZB
64 GF Score
Price €3.58
GF Value €3.87
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Gray Media Cyclically Adjusted Book per Share?

Gray Media STU:GCZB 64 Cyclically Adjusted Book per Share is €5.65 as of Mar. 2026. GuruFocus rates STU:GCZB with a GF Score™ of 64/100 and a GF Value™ of €3.87 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Gray Media's adjusted book value per share for the three months ended in Mar. 2026 was €17.783. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €5.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Gray Media's average Cyclically Adjusted Book Growth Rate was 11.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 18.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 18.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Gray Media was 26.80% per year. The lowest was -10.40% per year. And the median was 7.30% per year.

As of today (2026-07-04), Gray Media's current stock price is €3.58. Gray Media's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €5.65. Gray Media's Cyclically Adjusted PB Ratio of today is 0.63.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Gray Media was 4.50. The lowest was 0.37. And the median was 2.02.


Gray Media  (STU:GCZB) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Gray Media's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3.58/5.65
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Gray Media was 4.50. The lowest was 0.37. And the median was 2.02.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Gray Media Cyclically Adjusted Book per Share Related Terms


Gray Media Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Gray Media's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gray Media Cyclically Adjusted Book per Share Chart

Gray Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.54 11.81 14.00 6.50 6.12

Gray Media Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.39 5.95 8.81 6.12 5.65

STU:GCZB vs CAST, FUBO, SSP: Cyclically Adjusted Book per Share Comparison

For the Broadcasting subindustry, Gray Media's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gray Media Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Gray Media's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Gray Media's Cyclically Adjusted PB Ratio falls into.


STU:GCZB
64GF Score
Gray Media Inc STU:GCZB
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gray Media Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gray Media's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=17.783/330.2130*330.2130
=17.783

Current CPI (Mar. 2026) = 330.2130.

Gray Media Quarterly Data

Book Value per Share CPI Adj_Book
201606 5.596 241.018 7.667
201609 5.615 241.428 7.680
201612 6.445 241.432 8.815
201703 6.470 243.801 8.763
201706 7.013 244.955 9.454
201709 6.805 246.819 9.104
201712 9.338 246.524 12.508
201803 9.054 249.554 11.980
201806 9.963 251.989 13.056
201809 10.588 252.439 13.850
201812 11.756 251.233 15.452
201903 11.627 254.202 15.104
201906 11.923 256.143 15.371
201909 12.674 256.759 16.300
201912 13.237 256.974 17.010
202003 13.620 258.115 17.424
202006 13.377 257.797 17.135
202009 13.791 260.280 17.496
202012 15.138 260.474 19.191
202103 15.555 264.877 19.392
202106 15.563 271.696 18.915
202109 15.630 274.310 18.815
202112 16.374 278.802 19.393
202203 17.118 287.504 19.661
202206 18.677 296.311 20.814
202209 20.961 296.808 23.320
202212 21.476 296.797 23.894
202303 20.519 301.836 22.448
202306 19.919 305.109 21.558
202309 19.652 307.789 21.084
202312 18.948 306.746 20.398
202403 19.014 312.332 20.103
202406 19.155 314.175 20.133
202409 19.255 315.301 20.166
202412 21.894 315.605 22.907
202503 6.310 319.799 6.515
202506 18.523 322.561 18.962
202509 18.010 324.800 18.310
202512 18.042 324.054 18.385
202603 17.783 330.213 17.783

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €5.65 mean?
Gray Media (STU:GCZB) has a Cyclically Adjusted Book per Share of €5.65 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Gray Media and its competitors.
Is Gray Media's Cyclically Adjusted Book per Share too high?
Gray Media's current Cyclically Adjusted Book per Share is €5.65. Overall, Gray Media has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Gray Media's Cyclically Adjusted Book per Share compare to CAST and FUBO?
Gray Media's Cyclically Adjusted Book per Share of €5.65 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Gray Media and its competitors. Gray Media's current Cyclically Adjusted Book per Share is €5.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gray Media stock overvalued right now?
Based on GuruFocus' analysis, Gray Media (STU:GCZB) is currently considered Fairly Valued. The stock's GF Value™ is €3.87, compared to a current price of €3.58 — trading 7.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is €5.65. Gray Media's overall GF Score™ is 64/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Gray Media (STU:GCZB), the current Cyclically Adjusted Book per Share is €5.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gray Media (STU:GCZB) Overvalued in 2026?

Based on GuruFocus' analysis, Gray Media stock appears to be undervalued. The current stock price of €3.58 is trading 7.5% below its estimated GF Value™ of €3.87. GuruFocus considers Gray Media to be Fairly Valued.

Key valuation signals for STU:GCZB:

  • Cyclically Adjusted Book per Share: €5.65
  • GF Value™: €3.87 vs. price of €3.58 (7.5% below fair value)
  • GF Score™: 64/100 with 8 warning signs

No single metric tells the full story. See the STU:GCZB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gray Media Business Description

Other Exchanges GTN.A:USAGTN:USA
Address 4370 Peachtree Road NE, Suite 400, Atlanta, GA, USA, 30319
Gray Media Inc is a multimedia company. The company owns and operates local television stations and digital assets. It also owns Gray Digital Media, a full-service digital agency offering national and local clients digital marketing strategies with digital products and services. Its additional media properties include video production companies Raycom Sports, Tupelo Media Group, and PowerNation Studios, and studio production facilities Assembly Atlanta and Third Rail Studios. The company's segments include Broadcasting and Production Companies. The majority of revenue is derived from broadcast and digital advertising and from retransmission consent fees.
64GF Score

Get the complete analysis for STU:GCZB

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.58
Price
€3.87
GF Value