Gray Media (STU:GCZB) Cyclically Adjusted Book per Share: €17.48 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:GCZB Gray Media Inc STU:GCZB
62 GF Score
Price €4.12
GF Value €5.50
! 8 Warning Signs
View Full Analysis

What is Gray Media Cyclically Adjusted Book per Share?

Gray Media STU:GCZB -3.29% 62 Cyclically Adjusted Book per Share is €17.48 as of Jun. 2026. GuruFocus rates STU:GCZB with a GF Score™ of 62/100 and a GF Value™ of €5.50. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Gray Media's adjusted book value per share for the three months ended in Jun. 2026 was €18.073. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €17.48 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Gray Media's average Cyclically Adjusted Book Growth Rate was 11.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 18.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 18.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Gray Media was 26.80% per year. The lowest was -10.40% per year. And the median was 7.30% per year.

As of today (2026-09-16), Gray Media's current stock price is €4.12. Gray Media's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €17.48. Gray Media's Cyclically Adjusted PB Ratio of today is 0.24.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Gray Media was 4.50. The lowest was 0.29. And the median was 1.94.


Gray Media  (STU:GCZB) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Gray Media's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4.12/17.478
=0.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Gray Media was 4.50. The lowest was 0.29. And the median was 1.94.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Gray Media Cyclically Adjusted Book per Share Related Terms


Gray Media Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Gray Media's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gray Media Cyclically Adjusted Book per Share Chart

Gray Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.24 11.72 13.70 15.90 17.38

Gray Media Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.85 16.23 16.45 17.03 17.48

STU:GCZB vs IHRT, SSP, CURI: Cyclically Adjusted Book per Share Comparison

For the Broadcasting subindustry, Gray Media's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gray Media Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Gray Media's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Gray Media's Cyclically Adjusted PB Ratio falls into.


STU:GCZB
62GF Score
Gray Media Inc STU:GCZB
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gray Media Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gray Media's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=18.073/333.9520*333.9520
=18.073

Current CPI (Jun. 2026) = 333.9520.

Gray Media Quarterly Data

Book Value per Share CPI Adj_Book
201609 5.608 241.428 7.757
201612 6.445 241.432 8.915
201703 6.469 243.801 8.861
201706 6.908 244.955 9.418
201709 6.861 246.819 9.283
201712 9.203 246.524 12.467
201803 9.078 249.554 12.148
201806 9.969 251.989 13.212
201809 10.637 252.439 14.072
201812 11.701 251.233 15.554
201903 11.701 254.202 15.372
201906 11.831 256.143 15.425
201909 12.803 256.759 16.652
201912 13.103 256.974 17.028
202003 13.716 258.115 17.746
202006 13.412 257.797 17.374
202009 13.852 260.280 17.773
202012 15.051 260.474 19.297
202103 15.756 264.877 19.865
202106 15.812 271.696 19.435
202109 15.866 274.310 19.316
202112 16.269 278.802 19.487
202203 16.944 287.504 19.681
202206 18.885 296.311 21.284
202209 21.184 296.808 23.835
202212 21.316 296.797 23.984
202303 20.221 301.836 22.373
202306 19.781 305.109 21.651
202309 19.809 307.789 21.493
202312 18.705 306.746 20.364
202403 19.136 312.332 20.461
202406 19.238 314.175 20.449
202409 19.149 315.301 20.282
202412 22.140 315.605 23.427
202503 20.483 319.799 21.389
202506 18.200 322.561 18.843
202509 17.991 324.800 18.498
202512 17.989 324.054 18.538
202603 17.842 330.213 18.044
202606 18.073 333.952 18.073

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €17.48 mean?
Gray Media (STU:GCZB) has a Cyclically Adjusted Book per Share of €17.48 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Gray Media and its competitors.
Is Gray Media's Cyclically Adjusted Book per Share too high?
Gray Media's current Cyclically Adjusted Book per Share is €17.48. Overall, Gray Media has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Gray Media's Cyclically Adjusted Book per Share compare to IHRT and SSP?
Gray Media's Cyclically Adjusted Book per Share of €17.48 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Gray Media and its competitors. Gray Media's current Cyclically Adjusted Book per Share is €17.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gray Media stock overvalued right now?
Gray Media (STU:GCZB) has a current Cyclically Adjusted Book per Share of €17.48. The stock's GF Value™ is €5.50, compared to a current price of €4.12 — trading 25.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is €17.48. Gray Media's overall GF Score™ is 62/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Gray Media (STU:GCZB), the current Cyclically Adjusted Book per Share is €17.48 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gray Media (STU:GCZB) Overvalued in 2026?

Based on GuruFocus' analysis, Gray Media stock appears to be undervalued. The current stock price of €4.12 is trading 25.1% below its estimated GF Value™ of €5.50.

Key valuation signals for STU:GCZB:

  • Cyclically Adjusted Book per Share: €17.48
  • GF Value™: €5.50 vs. price of €4.12 (25.1% below fair value)
  • GF Score™: 62/100 with 8 warning signs

No single metric tells the full story. See the STU:GCZB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gray Media Business Description

Other Exchanges GTN.A:USAGTN:USA
Address 4370 Peachtree Road NE, Suite 400, Atlanta, GA, USA, 30319
Gray Media Inc is a multimedia company. The company owns and operates local television stations and digital assets. It also owns Gray Digital Media, a full-service digital agency offering national and local clients digital marketing strategies with digital products and services. Its additional media properties include video production companies Raycom Sports, Tupelo Media Group, and PowerNation Studios, and studio production facilities Assembly Atlanta and Third Rail Studios. The company's segments include Broadcasting and Production Companies. The majority of revenue is derived from broadcast and digital advertising and from retransmission consent fees.
62GF Score

Get the complete analysis for STU:GCZB

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.12
Price
€5.50
GF Value