Shiseido Co (STU:SHD) Cyclically Adjusted Book per Share: €7.82 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:SHD Shiseido Co Ltd STU:SHD
67 GF Score
Price €19.24
GF Value €16.94
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Shiseido Co Cyclically Adjusted Book per Share?

Shiseido Co STU:SHD +0.34% 67 Cyclically Adjusted Book per Share is €7.82 as of Jun. 2026. GuruFocus rates STU:SHD with a GF Score™ of 67/100 and a GF Value™ of €16.94 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shiseido Co's adjusted book value per share for the three months ended in Jun. 2026 was €8.601. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €7.82 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Shiseido Co's average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shiseido Co was 9.50% per year. The lowest was 2.00% per year. And the median was 5.05% per year.

As of today (2026-08-14), Shiseido Co's current stock price is €19.235. Shiseido Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €7.82. Shiseido Co's Cyclically Adjusted PB Ratio of today is 2.46.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shiseido Co was 10.24. The lowest was 1.58. And the median was 5.42.


Shiseido Co  (STU:SHD) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shiseido Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=19.235/7.82
=2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shiseido Co was 10.24. The lowest was 1.58. And the median was 5.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shiseido Co Cyclically Adjusted Book per Share Related Terms


Shiseido Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shiseido Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shiseido Co Cyclically Adjusted Book per Share Chart

Shiseido Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.82 7.99 7.83 8.26 7.63

Shiseido Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.05 7.95 7.63 7.80 7.82

STU:SHD vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, Shiseido Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shiseido Co Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shiseido Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shiseido Co's Cyclically Adjusted PB Ratio falls into.


STU:SHD
67GF Score
Shiseido Co Ltd STU:SHD
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shiseido Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shiseido Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=8.601/113.6000*113.6000
=8.601

Current CPI (Jun. 2026) = 113.6000.

Shiseido Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 8.086 98.000 9.373
201612 8.060 98.400 9.305
201703 8.194 98.100 9.489
201706 8.188 98.500 9.443
201709 7.089 98.800 8.151
201712 7.946 99.400 9.081
201803 8.304 99.200 9.509
201806 8.853 99.200 10.138
201809 9.010 99.900 10.246
201812 8.818 99.700 10.047
201903 9.500 99.700 10.824
201906 9.989 99.800 11.370
201909 10.394 100.100 11.796
201912 10.279 100.500 11.619
202003 10.182 100.300 11.532
202006 9.544 99.900 10.853
202009 9.305 99.900 10.581
202012 9.325 99.300 10.668
202103 9.590 99.900 10.905
202106 9.086 99.500 10.374
202109 10.235 100.100 11.615
202112 10.522 100.100 11.941
202203 10.584 101.100 11.893
202206 10.683 101.800 11.921
202209 10.955 103.100 12.071
202212 10.582 104.100 11.548
202303 10.283 104.400 11.189
202306 10.150 105.200 10.960
202309 9.970 106.200 10.665
202312 9.860 106.800 10.488
202403 9.670 107.200 10.247
202406 9.729 108.200 10.215
202409 9.446 108.900 9.854
202412 9.831 110.700 10.089
202503 9.523 111.100 9.737
202506 9.221 111.700 9.378
202509 8.153 112.000 8.269
202512 8.236 113.000 8.280
202603 8.278 112.700 8.344
202606 8.601 113.600 8.601

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €7.82 mean?
Shiseido Co (STU:SHD) has a Cyclically Adjusted Book per Share of €7.82 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shiseido Co and its competitors.
Is Shiseido Co's Cyclically Adjusted Book per Share too high?
Shiseido Co's current Cyclically Adjusted Book per Share is €7.82. Overall, Shiseido Co has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shiseido Co's Cyclically Adjusted Book per Share compare to PG and CL?
Shiseido Co's Cyclically Adjusted Book per Share of €7.82 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shiseido Co and its competitors. Shiseido Co's current Cyclically Adjusted Book per Share is €7.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shiseido Co stock overvalued right now?
Based on GuruFocus' analysis, Shiseido Co (STU:SHD) is currently considered Modestly Overvalued. The stock's GF Value™ is €16.94, compared to a current price of €19.24 — trading 13.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is €7.82. Shiseido Co's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shiseido Co (STU:SHD), the current Cyclically Adjusted Book per Share is €7.82 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shiseido Co (STU:SHD) Overvalued in 2026?

Based on GuruFocus' analysis, Shiseido Co stock appears to be overvalued. The current stock price of €19.24 is trading 13.5% above its estimated GF Value™ of €16.94. GuruFocus considers Shiseido Co to be Modestly Overvalued.

Key valuation signals for STU:SHD:

  • Cyclically Adjusted Book per Share: €7.82
  • GF Value™: €16.94 vs. price of €19.24 (13.5% above fair value)
  • GF Score™: 67/100 with 8 warning signs

No single metric tells the full story. See the STU:SHD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shiseido Co Business Description

Address 5-5 Ginza 7-chome, Chuo-ku, Tokyo, JPN, 104-0061
Shiseido is a leading Japanese cosmetics manufacturer focused in the prestige and premium categories. Founded in 1872, it was the first Western-style pharmacy in Ginza, Tokyo, and is one of the oldest cosmetics companies globally. Shiseido's suite of 31 brands, which include its namesake brand, Clé de Peau Beauté, and NARS, had a 10.2% share of Japan's beauty and personal care market in 2024 according to Euromonitor. It is also ranked in the top 4-5 globally, with around 7% to 8% market share in premium and prestige color cosmetics and skincare. In terms of revenue, Japan and China, which include travel retail, are the two key markets making up 65% of group revenue in 2025.
67GF Score

Get the complete analysis for STU:SHD

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€19.24
Price
€16.94
GF Value