Shiseido Co (STU:SHD) EBIT: €-94 Mil (TTM As of Mar. 2026)


STU:SHD Shiseido Co Ltd STU:SHD
64 GF Score
Price €13.91
GF Value €18.20
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Shiseido Co EBIT?

Shiseido Co STU:SHD +5.10% 64 EBIT is €-94 Mil as of Mar. 2026. GuruFocus rates STU:SHD with a GF Score™ of 64/100 and a GF Value™ of €18.20 (Modestly Undervalued). The stock has 6 warning signs investors should review.

Shiseido Co's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was €80 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was €-94 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Shiseido Co's annualized ROC % for the quarter that ended in Mar. 2026 was 3.06%. Shiseido Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 13.29%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Shiseido Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was -1.38%.


Shiseido Co  (STU:SHD) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Shiseido Co's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=268.916 * ( 1 - 37.05% )/( (5464.471 + 5599.842)/ 2 )
=169.282622/5532.1565
=3.06 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6941.196 - 818.874 - ( 657.851 - max(0, 1889.623 - 2582.644+657.851))
=5464.471

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6922.123 - 774.469 - ( 643.544 - max(0, 2024.62 - 2572.432+643.544))
=5599.842

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Shiseido Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=321.204/( ( (2036.465 + max(310.16, 0)) + (2028.469 + max(457.661, 0)) )/ 2 )
=321.204/( ( 2346.625 + 2486.13 )/ 2 )
=321.204/2416.3775
=13.29 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(894.609 + 805.909 + 224.275) - (818.874 + 0 + 795.759)
=310.16

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(831.123 + 830.06 + 267.705) - (774.469 + 0 + 696.758)
=457.661

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Shiseido Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=-94.423/6842.585
=-1.38 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shiseido Co EBIT Related Terms


Shiseido Co EBIT Historical Data

* Premium members only.

The historical data trend for Shiseido Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shiseido Co EBIT Chart

Shiseido Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 800.31 378.22 245.91 31.90 -117.39

Shiseido Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56.67 77.23 -284.42 32.46 80.30

STU:SHD vs PG, CL, KVUE: EBIT Comparison

For the Household & Personal Products subindustry, Shiseido Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shiseido Co EV-to-EBIT vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shiseido Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Shiseido Co's EV-to-EBIT falls into.


STU:SHD
64GF Score
Shiseido Co Ltd STU:SHD
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shiseido Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €-94 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €-94 Mil mean?
Shiseido Co (STU:SHD) has a EBIT of €-94 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Shiseido Co.
Is Shiseido Co's EBIT too high?
Shiseido Co's current EBIT is €-94 Mil. Overall, Shiseido Co has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shiseido Co's EBIT compare to PG and CL?
Shiseido Co's EBIT of €-94 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Consumer Packaged Goods company?
A good EBIT depends on the Consumer Packaged Goods industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Shiseido Co. Shiseido Co's current EBIT is €-94 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shiseido Co stock overvalued right now?
Based on GuruFocus' analysis, Shiseido Co (STU:SHD) is currently considered Modestly Undervalued. The stock's GF Value™ is €18.20, compared to a current price of €13.91 — trading 23.6% below its estimated fair value. The current EBIT is €-94 Mil. Shiseido Co's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Shiseido Co (STU:SHD), the current EBIT is €-94 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shiseido Co (STU:SHD) Overvalued in 2026?

Based on GuruFocus' analysis, Shiseido Co stock appears to be undervalued. The current stock price of €13.91 is trading 23.6% below its estimated GF Value™ of €18.20. GuruFocus considers Shiseido Co to be Modestly Undervalued.

Key valuation signals for STU:SHD:

  • EBIT: €-94 Mil
  • GF Value™: €18.20 vs. price of €13.91 (23.6% below fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the STU:SHD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shiseido Co Business Description

Address 5-5 Ginza 7-chome, Chuo-ku, Tokyo, JPN, 104-0061
Shiseido is a leading Japanese cosmetics manufacturer focused in the prestige and premium categories. Founded in 1872, it was the first Western-style pharmacy in Ginza, Tokyo, and is one of the oldest cosmetics companies globally. Shiseido's suite of 31 brands, which include its namesake brand, Clé de Peau Beauté, and NARS, had a 10.2% share of Japan's beauty and personal care market in 2024 according to Euromonitor. It is also ranked in the top 4-5 globally, with around 7% to 8% market share in premium and prestige color cosmetics and skincare. In terms of revenue, Japan and China, which include travel retail, are the two key markets making up 65% of group revenue in 2025.
64GF Score

Get the complete analysis for STU:SHD

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.91
Price
€18.20
GF Value