Link and Motivation (TSE:2170) Cyclically Adjusted Book per Share: 円83.68 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2170 Link and Motivation Inc TSE:2170
84 GF Score
Price 円607.00
GF Value 円498.18
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Link and Motivation Cyclically Adjusted Book per Share?

Link and Motivation TSE:2170 -0.65% 84 Cyclically Adjusted Book per Share is 円83.68 as of Jun. 2026. GuruFocus rates TSE:2170 with a GF Score™ of 84/100 and a GF Value™ of 円498.18 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Link and Motivation's adjusted book value per share for the three months ended in Jun. 2026 was 円115.196. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円83.68 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Link and Motivation's average Cyclically Adjusted Book Growth Rate was 10.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Link and Motivation was 10.80% per year. The lowest was 5.40% per year. And the median was 8.90% per year.

As of today (2026-08-15), Link and Motivation's current stock price is 円607.00. Link and Motivation's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円83.68. Link and Motivation's Cyclically Adjusted PB Ratio of today is 7.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Link and Motivation was 34.63. The lowest was 4.95. And the median was 8.68.


Link and Motivation  (TSE:2170) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Link and Motivation's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=607.00/83.68
=7.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Link and Motivation was 34.63. The lowest was 4.95. And the median was 8.68.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Link and Motivation Cyclically Adjusted Book per Share Related Terms


Link and Motivation Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Link and Motivation's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Link and Motivation Cyclically Adjusted Book per Share Chart

Link and Motivation Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 53.77 60.17 67.13 73.19 80.71

Link and Motivation Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 76.10 78.06 80.71 81.73 83.68

TSE:2170 vs VRSK, EFX, BAH: Cyclically Adjusted Book per Share Comparison

For the Consulting Services subindustry, Link and Motivation's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Link and Motivation Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Link and Motivation's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Link and Motivation's Cyclically Adjusted PB Ratio falls into.


TSE:2170
84GF Score
Link and Motivation Inc TSE:2170
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Link and Motivation Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Link and Motivation's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=115.196/113.6000*113.6000
=115.196

Current CPI (Jun. 2026) = 113.6000.

Link and Motivation Quarterly Data

Book Value per Share CPI Adj_Book
201609 49.105 98.000 56.922
201612 45.256 98.400 52.247
201703 51.192 98.100 59.280
201706 61.881 98.500 71.367
201709 63.898 98.800 73.470
201712 63.358 99.400 72.409
201803 65.460 99.200 74.962
201806 76.726 99.200 87.864
201809 80.873 99.900 91.964
201812 72.864 99.700 83.023
201903 69.237 99.700 78.890
201906 70.762 99.800 80.547
201909 68.771 100.100 78.046
201912 67.126 100.500 75.876
202003 64.314 100.300 72.842
202006 57.900 99.900 65.840
202009 58.987 99.900 67.076
202012 35.836 99.300 40.997
202103 36.265 99.900 41.238
202106 37.981 99.500 43.363
202109 35.036 100.100 39.761
202112 67.164 100.100 76.222
202203 67.855 101.100 76.245
202206 71.548 101.800 79.841
202209 77.939 103.100 85.877
202212 81.184 104.100 88.593
202303 85.719 104.400 93.273
202306 97.363 105.200 105.137
202309 96.986 106.200 103.744
202312 92.873 106.800 98.786
202403 91.978 107.200 97.469
202406 95.249 108.200 100.003
202409 98.480 108.900 102.730
202412 105.983 110.700 108.759
202503 109.618 111.100 112.085
202506 116.319 111.700 118.298
202509 134.932 112.000 136.860
202512 122.502 113.000 123.152
202603 115.835 112.700 116.760
202606 115.196 113.600 115.196

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円83.68 mean?
Link and Motivation (TSE:2170) has a Cyclically Adjusted Book per Share of 円83.68 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Link and Motivation and its competitors.
Is Link and Motivation's Cyclically Adjusted Book per Share too high?
Link and Motivation's current Cyclically Adjusted Book per Share is 円83.68. Overall, Link and Motivation has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Link and Motivation's Cyclically Adjusted Book per Share compare to VRSK and EFX?
Link and Motivation's Cyclically Adjusted Book per Share of 円83.68 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Link and Motivation and its competitors. Link and Motivation's current Cyclically Adjusted Book per Share is 円83.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Link and Motivation stock overvalued right now?
Based on GuruFocus' analysis, Link and Motivation (TSE:2170) is currently considered Modestly Overvalued. The stock's GF Value™ is 円498.18, compared to a current price of 円607.00 — trading 21.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円83.68. Link and Motivation's overall GF Score™ is 84/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Link and Motivation (TSE:2170), the current Cyclically Adjusted Book per Share is 円83.68 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Link and Motivation (TSE:2170) Overvalued in 2026?

Based on GuruFocus' analysis, Link and Motivation stock appears to be overvalued. The current stock price of 円607.00 is trading 21.8% above its estimated GF Value™ of 円498.18. GuruFocus considers Link and Motivation to be Modestly Overvalued.

Key valuation signals for TSE:2170:

  • Cyclically Adjusted Book per Share: 円83.68
  • GF Value™: 円498.18 vs. price of 円607.00 (21.8% above fair value)
  • GF Score™: 84/100 with 9 warning signs

No single metric tells the full story. See the TSE:2170 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Link and Motivation Business Description

Address 4-12-15 Ginza, Kabukiza Tower,15th Floor, Chuo-ku, Tokyo, JPN, 104-0061
Link and Motivation Inc is engaged in providing management consulting services. It offers consulting services that transform business organizations through motivation management, entry management, brand management, investor relations and place management. The company operates across three segments namely, Division, Individual Development Division, and Matching Division it provides corporate consulting and HR solutions (including the Motivation Cloud HRTech platform), educational services for students and professionals, and recruitment/matching services.
84GF Score

Get the complete analysis for TSE:2170

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円607.00
Price
円498.18
GF Value