Link and Motivation (TSE:2170) Margin of Safety % (DCF FCF Based): 58.46% (As of Jun. 25, 2026)


TSE:2170 Link and Motivation Inc TSE:2170
86 GF Score
Price 円522.00
GF Value 円609.90
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Link and Motivation Margin of Safety % (DCF FCF Based)?

Link and Motivation TSE:2170 -1.32% 86 Margin of Safety % (DCF FCF Based) is 58.46% as of Jun. 25, 2026. GuruFocus rates TSE:2170 with a GF Score™ of 86/100 and a GF Value™ of 円609.90 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-06-25), Link and Motivation's Predictability Rank is 2-Stars. Link and Motivation's intrinsic value calculated from the Discounted FCF model is 円213.98 and current share price is 円522.00. Consequently,

Link and Motivation's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 58.46%.

TSE:2170 vs VRSK, EFX, BAH: Margin of Safety % (DCF FCF Based) Comparison

For the Consulting Services subindustry, Link and Motivation's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Link and Motivation Margin of Safety % (DCF FCF Based) vs Business Services Industry

For the Business Services industry and Industrials sector, Link and Motivation's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Link and Motivation's Margin of Safety % (DCF FCF Based) falls into.


TSE:2170
86GF Score
Link and Motivation Inc TSE:2170
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Link and Motivation Margin of Safety % (DCF FCF Based) Calculation

Link and Motivation's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(1256.52-522.00)/1256.52
=58.46 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

What does a Margin of Safety % (DCF FCF Based) of 58.46% mean?
Link and Motivation (TSE:2170) has a Margin of Safety % (DCF FCF Based) of 58.46% as of Jun. 25, 2026. Margin of Safety % (DCF FCF Based) is the percent difference between the current price and the intrinsic DCF FCF price. View historical data on Link and Motivation.
Is Link and Motivation's Margin of Safety % (DCF FCF Based) too high?
Link and Motivation's current Margin of Safety % (DCF FCF Based) is 58.46%. Overall, Link and Motivation has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Link and Motivation's Margin of Safety % (DCF FCF Based) compare to VRSK and EFX?
Link and Motivation's Margin of Safety % (DCF FCF Based) of 58.46% can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Margin of Safety % (DCF FCF Based) for a Business Services company?
A good Margin of Safety % (DCF FCF Based) depends on the Business Services industry context. However, Margin of Safety % (DCF FCF Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Margin of Safety % (DCF FCF Based) mean?
A high Margin of Safety % (DCF FCF Based) can signal that a stock is expensive relative to its fundamentals. Margin of Safety % (DCF FCF Based) is the percent difference between the current price and the intrinsic DCF FCF price. View historical data on Link and Motivation. Link and Motivation's current Margin of Safety % (DCF FCF Based) is 58.46%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Link and Motivation stock overvalued right now?
Based on GuruFocus' analysis, Link and Motivation (TSE:2170) is currently considered Modestly Undervalued. The stock's GF Value™ is 円609.90, compared to a current price of 円522.00 — trading 14.4% below its estimated fair value. The current Margin of Safety % (DCF FCF Based) is 58.46%. Link and Motivation's overall GF Score™ is 86/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Margin of Safety % (DCF FCF Based) calculated?
Margin of Safety % (DCF FCF Based) is calculated from a company's financial statements. For Link and Motivation (TSE:2170), the current Margin of Safety % (DCF FCF Based) is 58.46% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Link and Motivation (TSE:2170) Overvalued in 2026?

Based on GuruFocus' analysis, Link and Motivation stock appears to be undervalued. The current stock price of 円522.00 is trading 14.4% below its estimated GF Value™ of 円609.90. GuruFocus considers Link and Motivation to be Modestly Undervalued.

Key valuation signals for TSE:2170:

  • Margin of Safety % (DCF FCF Based): 58.46%
  • GF Value™: 円609.90 vs. price of 円522.00 (14.4% below fair value)
  • GF Score™: 86/100 with 3 warning signs

No single metric tells the full story. See the TSE:2170 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Link and Motivation Business Description

Address 4-12-15 Ginza, Kabukiza Tower,15th Floor, Chuo-ku, Tokyo, JPN, 104-0061
Link and Motivation Inc is engaged in providing management consulting services. It offers consulting services that transform business organizations through motivation management, entry management, brand management, investor relations and place management. The company operates across three segments namely, Division, Individual Development Division, and Matching Division it provides corporate consulting and HR solutions (including the Motivation Cloud HRTech platform), educational services for students and professionals, and recruitment/matching services.
86GF Score

Get the complete analysis for TSE:2170

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円522.00
Price
円609.90
GF Value