Universal Entertainment (TSE:6425) Cyclically Adjusted Book per Share: 円4,768.55 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6425 Universal Entertainment Corp TSE:6425
40 GF Score
Price 円653.00
GF Value 円1,388.79
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Universal Entertainment Cyclically Adjusted Book per Share?

Universal Entertainment TSE:6425 +0.62% 40 Cyclically Adjusted Book per Share is 円4,768.55 as of Dec. 2025. GuruFocus rates TSE:6425 with a GF Score™ of 40/100 and a GF Value™ of 円1,388.79 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Universal Entertainment's adjusted book value per share for the three months ended in Dec. 2025 was 円1,673.575. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円4,768.55 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Universal Entertainment's average Cyclically Adjusted Book Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Universal Entertainment was 10.40% per year. The lowest was 6.80% per year. And the median was 9.90% per year.

As of today (2026-07-29), Universal Entertainment's current stock price is 円653.00. Universal Entertainment's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円4,768.55. Universal Entertainment's Cyclically Adjusted PB Ratio of today is 0.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Universal Entertainment was 2.32. The lowest was 0.13. And the median was 0.64.


Universal Entertainment  (TSE:6425) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Universal Entertainment's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=653.00/4768.55
=0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Universal Entertainment was 2.32. The lowest was 0.13. And the median was 0.64.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Universal Entertainment Cyclically Adjusted Book per Share Related Terms


Universal Entertainment Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Universal Entertainment's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Universal Entertainment Cyclically Adjusted Book per Share Chart

Universal Entertainment Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,516.45 3,915.94 4,259.48 4,624.61 4,768.55

Universal Entertainment Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,672.39 4,730.25 4,769.86 4,768.55 0.00

TSE:6425 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Universal Entertainment's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Entertainment Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Universal Entertainment's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Universal Entertainment's Cyclically Adjusted PB Ratio falls into.


TSE:6425
40GF Score
Universal Entertainment Corp TSE:6425
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Universal Entertainment Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universal Entertainment's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1673.575/113.0000*113.0000
=1,673.575

Current CPI (Dec. 2025) = 113.0000.

Universal Entertainment Quarterly Data

Book Value per Share CPI Adj_Book
201603 3,109.901 97.900 3,589.569
201606 3,060.081 98.100 3,524.864
201609 2,887.714 98.000 3,329.711
201612 2,738.512 98.400 3,144.836
201703 3,288.689 98.100 3,788.194
201706 2,952.567 98.500 3,387.209
201709 2,938.485 98.800 3,360.818
201712 0.000 99.400 0.000
201803 4,907.779 99.200 5,590.514
201806 4,902.369 99.200 5,584.352
201809 4,837.970 99.900 5,472.378
201812 4,747.152 99.700 5,380.423
201903 4,693.735 99.700 5,319.880
201906 4,674.764 99.800 5,293.069
201909 4,649.765 100.100 5,248.985
201912 4,756.966 100.500 5,348.628
202003 4,780.988 100.300 5,386.357
202006 4,857.274 99.900 5,494.214
202009 4,782.716 99.900 5,409.879
202012 4,614.850 99.300 5,251.541
202103 4,657.207 99.900 5,267.912
202106 4,506.530 99.500 5,117.969
202109 4,345.065 100.100 4,905.018
202112 4,374.064 100.100 4,937.755
202203 4,549.778 101.100 5,085.311
202206 4,571.731 101.800 5,074.711
202209 4,381.588 103.100 4,802.322
202212 4,508.221 104.100 4,893.650
202303 4,646.508 104.400 5,029.266
202306 5,018.675 105.200 5,390.782
202309 4,994.360 106.200 5,314.150
202312 5,012.040 106.800 5,303.001
202403 5,150.701 107.200 5,429.377
202406 5,087.933 108.200 5,313.645
202409 4,671.665 108.900 4,847.550
202412 4,771.277 110.700 4,870.409
202503 4,593.501 111.100 4,672.058
202506 4,546.438 111.700 4,599.351
202509 4,499.942 112.000 4,540.120
202512 1,673.575 113.000 1,673.575

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円4,768.55 mean?
Universal Entertainment (TSE:6425) has a Cyclically Adjusted Book per Share of 円4,768.55 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Universal Entertainment and its competitors.
Is Universal Entertainment's Cyclically Adjusted Book per Share too high?
Universal Entertainment's current Cyclically Adjusted Book per Share is 円4,768.55. Overall, Universal Entertainment has a GF Score™ of 40/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Universal Entertainment's Cyclically Adjusted Book per Share compare to AS and HAS?
Universal Entertainment's Cyclically Adjusted Book per Share of 円4,768.55 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Universal Entertainment and its competitors. Universal Entertainment's current Cyclically Adjusted Book per Share is 円4,768.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Universal Entertainment stock overvalued right now?
Based on GuruFocus' analysis, Universal Entertainment (TSE:6425) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,388.79, compared to a current price of 円653.00 — trading 53% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円4,768.55. Universal Entertainment's overall GF Score™ is 40/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Universal Entertainment (TSE:6425), the current Cyclically Adjusted Book per Share is 円4,768.55 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Universal Entertainment (TSE:6425) Overvalued in 2026?

Based on GuruFocus' analysis, Universal Entertainment stock appears to be undervalued. The current stock price of 円653.00 is trading 53% below its estimated GF Value™ of 円1,388.79. GuruFocus considers Universal Entertainment to be Possible Value Trap.

Key valuation signals for TSE:6425:

  • Cyclically Adjusted Book per Share: 円4,768.55
  • GF Value™: 円1,388.79 vs. price of 円653.00 (53% below fair value)
  • GF Score™: 40/100 with 6 warning signs

No single metric tells the full story. See the TSE:6425 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Universal Entertainment Business Description

Other Exchanges UETMF:USARUZ:Germany
Address Ariake Frontier Building A, 3-7-26 Ariake Koto-ku, Tokyo, JPN, 135-0063
Universal Entertainment Corp is a Japanese manufacturer of gaming machines. The company's primary business, which constitutes the majority of consolidated revenue, is to manufacture and sell Pachislot and Pachinko gaming machines, and related parts and peripherals. The company operates in two segments-Gaming machine business and Integrated Resort (IR) Project. Universal Entertainment also operates the Okada Manila casino resort in Manila Bay, Philippines. In addition to gaming operations, the company has businesses in media content, broadcasting, online games, and restaurants. The company derives the vast majority of income domestically.
40GF Score

Get the complete analysis for TSE:6425

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円653.00
Price
円1,388.79
GF Value