GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Universal Entertainment Corp (TSE:6425) » Definitions » Cyclically Adjusted Book per Share

Universal Entertainment (TSE:6425) Cyclically Adjusted Book per Share : 円4,624.61 (As of Dec. 2024)


View and export this data going back to 1998. Start your Free Trial

What is Universal Entertainment Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Universal Entertainment's adjusted book value per share for the three months ended in Dec. 2024 was 円4,771.277. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円4,624.61 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Universal Entertainment's average Cyclically Adjusted Book Growth Rate was 8.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Universal Entertainment was 10.40% per year. The lowest was 9.60% per year. And the median was 10.05% per year.

As of today (2025-05-30), Universal Entertainment's current stock price is 円1040.00. Universal Entertainment's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was 円4,624.61. Universal Entertainment's Cyclically Adjusted PB Ratio of today is 0.22.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Universal Entertainment was 2.32. The lowest was 0.20. And the median was 0.69.


Universal Entertainment Cyclically Adjusted Book per Share Historical Data

The historical data trend for Universal Entertainment's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Universal Entertainment Cyclically Adjusted Book per Share Chart

Universal Entertainment Annual Data
Trend Mar15 Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,210.98 3,516.45 3,915.94 4,259.48 4,624.61

Universal Entertainment Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,331.98 4,430.05 4,505.05 4,624.61 -

Competitive Comparison of Universal Entertainment's Cyclically Adjusted Book per Share

For the Leisure subindustry, Universal Entertainment's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Entertainment's Cyclically Adjusted PB Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Universal Entertainment's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Universal Entertainment's Cyclically Adjusted PB Ratio falls into.


;
;

Universal Entertainment Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universal Entertainment's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=4771.277/110.7000*110.7000
=4,771.277

Current CPI (Dec. 2024) = 110.7000.

Universal Entertainment Quarterly Data

Book Value per Share CPI Adj_Book
201503 2,980.159 97.900 3,369.802
201506 2,884.116 98.400 3,244.631
201509 3,034.558 98.500 3,410.412
201512 2,939.387 98.100 3,316.923
201603 3,109.901 97.900 3,516.507
201606 3,060.081 98.100 3,453.119
201609 2,887.714 98.000 3,261.938
201612 2,738.512 98.400 3,080.826
201703 3,288.689 98.100 3,711.089
201706 2,952.567 98.500 3,318.266
201709 2,938.485 98.800 3,292.412
201712 0.000 99.400 0.000
201803 4,907.779 99.200 5,476.725
201806 4,902.369 99.200 5,470.688
201809 4,837.970 99.900 5,360.994
201812 4,747.152 99.700 5,270.910
201903 4,693.735 99.700 5,211.599
201906 4,674.764 99.800 5,185.334
201909 4,649.765 100.100 5,142.148
201912 4,756.966 100.500 5,239.763
202003 4,780.988 100.300 5,276.724
202006 4,857.274 99.900 5,382.385
202009 4,782.716 99.900 5,299.766
202012 4,614.850 99.300 5,144.652
202103 4,657.207 99.900 5,160.689
202106 4,506.530 99.500 5,013.798
202109 4,345.065 100.100 4,805.182
202112 4,374.064 100.100 4,837.252
202203 4,549.778 101.100 4,981.804
202206 4,571.731 101.800 4,971.421
202209 4,381.588 103.100 4,704.576
202212 4,508.221 104.100 4,794.045
202303 4,646.508 104.400 4,926.901
202306 5,018.675 105.200 5,281.058
202309 4,994.360 106.200 5,205.985
202312 5,012.040 106.800 5,195.064
202403 5,150.701 107.200 5,318.868
202406 5,087.933 108.200 5,205.492
202409 4,671.665 108.900 4,748.883
202412 4,771.277 110.700 4,771.277

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Universal Entertainment  (TSE:6425) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Universal Entertainment's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1040.00/4624.61
=0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Universal Entertainment was 2.32. The lowest was 0.20. And the median was 0.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Universal Entertainment Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Universal Entertainment's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Universal Entertainment Business Description

Traded in Other Exchanges
N/A
Address
Ariake Frontier Building A, 3-7-26 Ariake Koto-ku, Tokyo, JPN, 135-0063
Universal Entertainment Corp is a Japanese manufacturer of gaming machines. The company's primary business, which constitutes the majority of consolidated revenue, is to manufacture and sell Pachislot and Pachinko gaming machines, and related parts and peripherals. Universal Entertainment also operates the Okada Manila casino resort in Manila Bay, Philippines. In addition to gaming operations, the company has businesses in media content, broadcasting, online games, and restaurants. The company derives the vast majority of income domestically.

Universal Entertainment Headlines

No Headlines