Universal Entertainment (TSE:6425) E10: 円-67.47 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6425 Universal Entertainment Corp TSE:6425
40 GF Score
Price 円653.00
GF Value 円1,388.79
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Universal Entertainment E10?

Universal Entertainment TSE:6425 +0.62% 40 E10 is 円-67.47 as of Dec. 2025. GuruFocus rates TSE:6425 with a GF Score™ of 40/100 and a GF Value™ of 円1,388.79 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Universal Entertainment's adjusted earnings per share data for the three months ended in Dec. 2025 was 円-2,849.060. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円-67.47 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Universal Entertainment's average E10 Growth Rate was -127.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Universal Entertainment was -0.30% per year. The lowest was -11.90% per year. And the median was -6.95% per year.

As of today (2026-07-29), Universal Entertainment's current stock price is 円653.00. Universal Entertainment's E10 for the quarter that ended in Dec. 2025 was 円-67.47. Universal Entertainment's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Universal Entertainment was 35.27. The lowest was 3.31. And the median was 8.72.


Universal Entertainment  (TSE:6425) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Universal Entertainment was 35.27. The lowest was 3.31. And the median was 8.72.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Universal Entertainment E10 Related Terms


Universal Entertainment E10 Historical Data

* Premium members only.

The historical data trend for Universal Entertainment's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Universal Entertainment E10 Chart

Universal Entertainment Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 247.04 246.04 270.99 244.84 -67.47

Universal Entertainment Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 223.11 221.05 215.05 -67.47 0.00

TSE:6425 vs AS, HAS, LTH: E10 Comparison

For the Leisure subindustry, Universal Entertainment's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Entertainment Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Universal Entertainment's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Universal Entertainment's Shiller PE Ratio falls into.


TSE:6425
40GF Score
Universal Entertainment Corp TSE:6425
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Universal Entertainment E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universal Entertainment's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-2849.06/113.0000*113.0000
=-2,849.060

Current CPI (Dec. 2025) = 113.0000.

Universal Entertainment Quarterly Data

per share eps CPI Adj_EPS
201603 166.010 97.900 191.615
201606 93.920 98.100 108.185
201609 121.330 98.000 139.901
201612 -11.220 98.400 -12.885
201703 48.240 98.100 55.567
201706 -86.040 98.500 -98.706
201709 2.180 98.800 2.493
201712 -86.320 99.400 -98.130
201803 2,291.100 99.200 2,609.822
201806 -112.850 99.200 -128.549
201809 -60.530 99.900 -68.467
201812 -87.070 99.700 -98.685
201903 -51.860 99.700 -58.778
201906 -63.140 99.800 -71.491
201909 41.760 100.100 47.142
201912 6.860 100.500 7.713
202003 40.050 100.300 45.121
202006 3.810 99.900 4.310
202009 -131.937 99.900 -149.238
202012 -160.097 99.300 -182.185
202103 -67.190 99.900 -76.001
202106 -151.282 99.500 -171.808
202109 -18.980 100.100 -21.426
202112 -8.440 100.100 -9.528
202203 107.910 101.100 120.612
202206 -20.560 101.800 -22.822
202209 -54.710 103.100 -59.963
202212 115.850 104.100 125.755
202303 38.020 104.400 41.152
202306 232.350 105.200 249.577
202309 38.600 106.200 41.072
202312 58.020 106.800 61.388
202403 44.530 107.200 46.939
202406 -37.750 108.200 -39.425
202409 -257.920 108.900 -267.630
202412 50.220 110.700 51.263
202503 -97.360 111.100 -99.025
202506 -30.070 111.700 -30.420
202509 -9.990 112.000 -10.079
202512 -2,849.060 113.000 -2,849.060

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円-67.47 mean?
Universal Entertainment (TSE:6425) has a E10 of 円-67.47 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Universal Entertainment and its competitors.
Is Universal Entertainment's E10 too high?
Universal Entertainment's current E10 is 円-67.47. Overall, Universal Entertainment has a GF Score™ of 40/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Universal Entertainment's E10 compare to AS and HAS?
Universal Entertainment's E10 of 円-67.47 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Universal Entertainment and its competitors. Universal Entertainment's current E10 is 円-67.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Universal Entertainment stock overvalued right now?
Based on GuruFocus' analysis, Universal Entertainment (TSE:6425) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,388.79, compared to a current price of 円653.00 — trading 53% below its estimated fair value. The current E10 is 円-67.47. Universal Entertainment's overall GF Score™ is 40/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Universal Entertainment (TSE:6425), the current E10 is 円-67.47 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Universal Entertainment (TSE:6425) Overvalued in 2026?

Based on GuruFocus' analysis, Universal Entertainment stock appears to be undervalued. The current stock price of 円653.00 is trading 53% below its estimated GF Value™ of 円1,388.79. GuruFocus considers Universal Entertainment to be Possible Value Trap.

Key valuation signals for TSE:6425:

  • E10: 円-67.47
  • GF Value™: 円1,388.79 vs. price of 円653.00 (53% below fair value)
  • GF Score™: 40/100 with 6 warning signs

No single metric tells the full story. See the TSE:6425 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Universal Entertainment Business Description

Other Exchanges UETMF:USARUZ:Germany
Address Ariake Frontier Building A, 3-7-26 Ariake Koto-ku, Tokyo, JPN, 135-0063
Universal Entertainment Corp is a Japanese manufacturer of gaming machines. The company's primary business, which constitutes the majority of consolidated revenue, is to manufacture and sell Pachislot and Pachinko gaming machines, and related parts and peripherals. The company operates in two segments-Gaming machine business and Integrated Resort (IR) Project. Universal Entertainment also operates the Okada Manila casino resort in Manila Bay, Philippines. In addition to gaming operations, the company has businesses in media content, broadcasting, online games, and restaurants. The company derives the vast majority of income domestically.
40GF Score

Get the complete analysis for TSE:6425

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円653.00
Price
円1,388.79
GF Value