NS United Kaiun Kaisha (TSE:9110) Cyclically Adjusted Book per Share: 円5,245.97 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9110 NS United Kaiun Kaisha Ltd TSE:9110
72 GF Score
Price 円8,040.00
GF Value 円4,441.47
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is NS United Kaiun Kaisha Cyclically Adjusted Book per Share?

NS United Kaiun Kaisha TSE:9110 +3.88% 72 Cyclically Adjusted Book per Share is 円5,245.97 as of Mar. 2026. GuruFocus rates TSE:9110 with a GF Score™ of 72/100 and a GF Value™ of 円4,441.47 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

NS United Kaiun Kaisha's adjusted book value per share for the three months ended in Mar. 2026 was 円7,943.942. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円5,245.97 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NS United Kaiun Kaisha's average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of NS United Kaiun Kaisha was 11.40% per year. The lowest was 3.00% per year. And the median was 6.80% per year.

As of today (2026-08-02), NS United Kaiun Kaisha's current stock price is 円8040.00. NS United Kaiun Kaisha's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円5,245.97. NS United Kaiun Kaisha's Cyclically Adjusted PB Ratio of today is 1.53.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NS United Kaiun Kaisha was 1.62. The lowest was 0.39. And the median was 0.88.


NS United Kaiun Kaisha  (TSE:9110) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

NS United Kaiun Kaisha's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=8040.00/5245.97
=1.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NS United Kaiun Kaisha was 1.62. The lowest was 0.39. And the median was 0.88.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


NS United Kaiun Kaisha Cyclically Adjusted Book per Share Related Terms


NS United Kaiun Kaisha Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for NS United Kaiun Kaisha's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NS United Kaiun Kaisha Cyclically Adjusted Book per Share Chart

NS United Kaiun Kaisha Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,472.66 3,869.27 4,300.10 4,798.45 5,245.97

NS United Kaiun Kaisha Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,798.45 4,907.38 5,011.95 5,153.06 5,245.97

NS United Kaiun Kaisha Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, NS United Kaiun Kaisha's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NS United Kaiun Kaisha Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, NS United Kaiun Kaisha's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where NS United Kaiun Kaisha's Cyclically Adjusted PB Ratio falls into.


TSE:9110
72GF Score
NS United Kaiun Kaisha Ltd TSE:9110
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NS United Kaiun Kaisha Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NS United Kaiun Kaisha's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7943.942/112.7000*112.7000
=7,943.942

Current CPI (Mar. 2026) = 112.7000.

NS United Kaiun Kaisha Quarterly Data

Book Value per Share CPI Adj_Book
201606 2,991.174 98.100 3,436.344
201609 2,951.332 98.000 3,394.032
201612 3,261.414 98.400 3,735.380
201703 3,259.038 98.100 3,744.073
201706 3,303.250 98.500 3,779.455
201709 3,407.841 98.800 3,887.284
201712 3,536.660 99.400 4,009.875
201803 3,423.159 99.200 3,889.012
201806 3,466.353 99.200 3,938.085
201809 3,682.408 99.900 4,154.228
201812 3,661.193 99.700 4,138.580
201903 3,778.080 99.700 4,270.708
201906 3,687.487 99.800 4,164.126
201909 3,783.087 100.100 4,259.280
201912 3,868.290 100.500 4,337.873
202003 3,865.957 100.300 4,343.902
202006 3,923.028 99.900 4,425.678
202009 3,933.339 99.900 4,437.310
202012 4,021.259 99.300 4,563.906
202103 4,090.550 99.900 4,614.665
202106 4,196.546 99.500 4,753.274
202109 4,431.366 100.100 4,989.160
202112 4,645.097 100.100 5,229.795
202203 5,015.021 101.100 5,590.434
202206 5,263.249 101.800 5,826.799
202209 5,618.704 103.100 6,141.881
202212 5,736.666 104.100 6,210.588
202303 5,830.688 104.400 6,294.239
202306 5,896.843 105.200 6,317.245
202309 6,115.633 106.200 6,489.942
202312 6,164.092 106.800 6,504.618
202403 6,347.450 107.200 6,673.112
202406 6,432.785 108.200 6,700.322
202409 6,563.057 108.900 6,792.071
202412 6,754.392 110.700 6,876.423
202503 6,905.627 111.100 7,005.078
202506 6,983.748 111.700 7,046.270
202509 7,290.885 112.000 7,336.453
202512 7,613.426 113.000 7,593.213
202603 7,943.942 112.700 7,943.942

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円5,245.97 mean?
NS United Kaiun Kaisha (TSE:9110) has a Cyclically Adjusted Book per Share of 円5,245.97 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NS United Kaiun Kaisha and its competitors.
Is NS United Kaiun Kaisha's Cyclically Adjusted Book per Share too high?
NS United Kaiun Kaisha's current Cyclically Adjusted Book per Share is 円5,245.97. Overall, NS United Kaiun Kaisha has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NS United Kaiun Kaisha's Cyclically Adjusted Book per Share compare to competitors?
NS United Kaiun Kaisha's Cyclically Adjusted Book per Share of 円5,245.97 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NS United Kaiun Kaisha and its competitors. NS United Kaiun Kaisha's current Cyclically Adjusted Book per Share is 円5,245.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NS United Kaiun Kaisha stock overvalued right now?
Based on GuruFocus' analysis, NS United Kaiun Kaisha (TSE:9110) is currently considered Significantly Overvalued. The stock's GF Value™ is 円4,441.47, compared to a current price of 円8,040.00 — trading 81% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円5,245.97. NS United Kaiun Kaisha's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For NS United Kaiun Kaisha (TSE:9110), the current Cyclically Adjusted Book per Share is 円5,245.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NS United Kaiun Kaisha (TSE:9110) Overvalued in 2026?

Based on GuruFocus' analysis, NS United Kaiun Kaisha stock appears to be overvalued. The current stock price of 円8,040.00 is trading 81% above its estimated GF Value™ of 円4,441.47. GuruFocus considers NS United Kaiun Kaisha to be Significantly Overvalued.

Key valuation signals for TSE:9110:

  • Cyclically Adjusted Book per Share: 円5,245.97
  • GF Value™: 円4,441.47 vs. price of 円8,040.00 (81% above fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the TSE:9110 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NS United Kaiun Kaisha Business Description

Other Exchanges NSUKF:USA8WN:Germany
Address 21, 22 Floor, Otemachi First Square West Tower, 5-1 Otemachi 1-chome, Chiyoda-ku, Tokyo, JPN, 100-8108
NS United Kaiun Kaisha Ltd is engaged in the marine business. The company provides land and sea transportation, operates as a shipping agent for land, air, and marine transportation, and property and act as some life insurance agency operations. Additionally, it also manufactures, maintains and sells shipping equipment as well as is also involved in the real-estate operations. The company offers marine transportation services such as raw materials and fuel for the iron production industry, raw materials for other industries, various energy resources, industrial products, and feed grains.
72GF Score

Get the complete analysis for TSE:9110

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円8,040.00
Price
円4,441.47
GF Value