GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Tsingtao Brewery Co Ltd (OTCPK:TSGTY) » Definitions » Cyclically Adjusted Book per Share

TSGTY (Tsingtao Brewery Co) Cyclically Adjusted Book per Share : $7.87 (As of Mar. 2025)


View and export this data going back to 1996. Start your Free Trial

What is Tsingtao Brewery Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tsingtao Brewery Co's adjusted book value per share for the three months ended in Mar. 2025 was $15.557. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $7.87 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Tsingtao Brewery Co's average Cyclically Adjusted Book Growth Rate was 5.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Tsingtao Brewery Co was 14.20% per year. The lowest was 5.90% per year. And the median was 10.35% per year.

As of today (2025-05-19), Tsingtao Brewery Co's current stock price is $35.00. Tsingtao Brewery Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was $7.87. Tsingtao Brewery Co's Cyclically Adjusted PB Ratio of today is 4.45.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tsingtao Brewery Co was 8.40. The lowest was 2.78. And the median was 4.49.


Tsingtao Brewery Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Tsingtao Brewery Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tsingtao Brewery Co Cyclically Adjusted Book per Share Chart

Tsingtao Brewery Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.75 6.54 6.92 7.12 7.27

Tsingtao Brewery Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.46 7.37 7.90 7.27 7.87

Competitive Comparison of Tsingtao Brewery Co's Cyclically Adjusted Book per Share

For the Beverages - Brewers subindustry, Tsingtao Brewery Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsingtao Brewery Co's Cyclically Adjusted PB Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Tsingtao Brewery Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tsingtao Brewery Co's Cyclically Adjusted PB Ratio falls into.


;
;

Tsingtao Brewery Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tsingtao Brewery Co's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=15.557/115.1156*115.1156
=15.557

Current CPI (Mar. 2025) = 115.1156.

Tsingtao Brewery Co Quarterly Data

Book Value per Share CPI Adj_Book
201506 9.527 99.500 11.022
201509 9.597 100.500 10.993
201512 9.445 100.600 10.808
201603 9.671 102.200 10.893
201606 9.547 101.400 10.838
201609 9.508 102.400 10.689
201612 8.725 102.600 9.789
201703 9.070 103.200 10.117
201706 9.241 103.100 10.318
201709 9.983 104.100 11.039
201712 9.624 104.500 10.602
201803 10.439 105.300 11.412
201806 10.235 104.900 11.232
201809 10.080 106.600 10.885
201812 9.662 106.500 10.444
201903 10.356 107.700 11.069
201906 10.169 107.700 10.869
201909 10.355 109.800 10.856
201912 10.117 111.200 10.473
202003 10.297 112.300 10.555
202006 10.508 110.400 10.957
202009 11.464 111.700 11.815
202012 11.558 111.500 11.933
202103 12.213 112.662 12.479
202106 12.652 111.769 13.031
202109 13.286 112.215 13.629
202112 13.235 113.108 13.470
202203 13.954 114.335 14.049
202206 13.410 114.558 13.475
202209 13.593 115.339 13.567
202212 13.403 115.116 13.403
202303 14.366 115.116 14.366
202306 13.589 114.558 13.655
202309 14.113 115.339 14.086
202312 14.090 114.781 14.131
202403 14.794 115.227 14.780
202406 14.345 114.781 14.387
202409 15.434 115.785 15.345
202412 14.629 114.893 14.657
202503 15.557 115.116 15.557

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Tsingtao Brewery Co  (OTCPK:TSGTY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tsingtao Brewery Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=35.00/7.87
=4.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tsingtao Brewery Co was 8.40. The lowest was 2.78. And the median was 4.49.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tsingtao Brewery Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Tsingtao Brewery Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Tsingtao Brewery Co Business Description

Address
No. 35, Donghai West Road, Tsingtao Beer Tower, Shandong Province, Qingdao, CHN, 266071
With over 100 years of history, Tsingtao Brewery has become one of the leading brewers in China with its namesake Tsingtao brand. The company has a dominant position in its core market, Shandong province, which contributed close to 60% of its revenue and net profit in 2023. Unlike other major brewers, Tsingtao Brewery's brand umbrellas consist entirely of domestic brands. The Tsingtao brand has a mid-range to high-end market positioning and contributed over half of its volume whereas the mass market Laoshan brand targets the mainstream segment, with a declining volume mix as the company sought to premiumize its portfolio.

Tsingtao Brewery Co Headlines