GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Namyong Terminal PCL (BKK:NYT) » Definitions » Cyclically Adjusted FCF per Share

Namyong Terminal PCL (BKK:NYT) Cyclically Adjusted FCF per Share : ฿0.53 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Namyong Terminal PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Namyong Terminal PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿0.241. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.53 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Namyong Terminal PCL's average Cyclically Adjusted FCF Growth Rate was 29.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-22), Namyong Terminal PCL's current stock price is ฿3.60. Namyong Terminal PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿0.53. Namyong Terminal PCL's Cyclically Adjusted Price-to-FCF of today is 6.79.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Namyong Terminal PCL was 10.18. The lowest was 6.89. And the median was 8.84.


Namyong Terminal PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Namyong Terminal PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Namyong Terminal PCL Cyclically Adjusted FCF per Share Chart

Namyong Terminal PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.40 0.51

Namyong Terminal PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.41 0.45 0.48 0.51 0.53

Competitive Comparison of Namyong Terminal PCL's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Namyong Terminal PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Namyong Terminal PCL's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Namyong Terminal PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Namyong Terminal PCL's Cyclically Adjusted Price-to-FCF falls into.



Namyong Terminal PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Namyong Terminal PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.241/131.7762*131.7762
=0.241

Current CPI (Mar. 2024) = 131.7762.

Namyong Terminal PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.024 100.560 0.031
201409 0.123 100.428 0.161
201412 0.135 99.070 0.180
201503 0.168 99.621 0.222
201506 0.037 100.684 0.048
201509 0.144 100.392 0.189
201512 0.162 99.792 0.214
201603 0.104 100.470 0.136
201606 0.098 101.688 0.127
201609 -0.028 101.861 -0.036
201612 0.150 101.863 0.194
201703 0.124 102.862 0.159
201706 0.134 103.349 0.171
201709 0.002 104.136 0.003
201712 0.170 104.011 0.215
201803 0.110 105.290 0.138
201806 0.132 106.317 0.164
201809 0.041 106.507 0.051
201812 0.105 105.998 0.131
201903 0.085 107.251 0.104
201906 0.141 108.070 0.172
201909 0.016 108.329 0.019
201912 0.136 108.420 0.165
202003 0.126 108.902 0.152
202006 0.029 108.767 0.035
202009 0.146 109.815 0.175
202012 0.007 109.897 0.008
202103 0.150 111.754 0.177
202106 0.086 114.631 0.099
202109 0.134 115.734 0.153
202112 0.065 117.630 0.073
202203 0.087 121.301 0.095
202206 0.017 125.017 0.018
202209 0.155 125.227 0.163
202212 0.205 125.222 0.216
202303 0.169 127.348 0.175
202306 0.091 128.729 0.093
202309 0.209 129.860 0.212
202312 0.267 129.419 0.272
202403 0.241 131.776 0.241

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Namyong Terminal PCL  (BKK:NYT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Namyong Terminal PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.60/0.53
=6.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Namyong Terminal PCL was 10.18. The lowest was 6.89. And the median was 8.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Namyong Terminal PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Namyong Terminal PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Namyong Terminal PCL (BKK:NYT) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Rama IV Road, 1168/52 Lumpini Tower, 19th Floor, Thungmahamek, Sathorn, Bangkok, THA, 10120
Namyong Terminal PCL is a cargo terminal operator. The company is engaged in providing port services, carriage, handling of goods, and warehouse service to its customers. It operates through the following segments: Provision of port services, carriage and handling of goods, and other related services; Warehouse Services and Transport Vessel Services. The Seaport and Related Services segment which generates the majority of revenue provides carriage, handling, and port services.