GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » SCB X PCL (BKK:SCB-R) » Definitions » Cyclically Adjusted FCF per Share

SCB X PCL (BKK:SCB-R) Cyclically Adjusted FCF per Share : ฿8.88 (As of Mar. 2025)


View and export this data going back to 2022. Start your Free Trial

What is SCB X PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SCB X PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿3.043. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿8.88 for the trailing ten years ended in Mar. 2025.

During the past 12 months, SCB X PCL's average Cyclically Adjusted FCF Growth Rate was -18.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -54.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SCB X PCL was 5.70% per year. The lowest was -70.90% per year. And the median was -35.90% per year.

As of today (2025-06-30), SCB X PCL's current stock price is ฿125.37393. SCB X PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿8.88. SCB X PCL's Cyclically Adjusted Price-to-FCF of today is 14.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SCB X PCL was 15.61. The lowest was 7.28. And the median was 10.20.


SCB X PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SCB X PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SCB X PCL Cyclically Adjusted FCF per Share Chart

SCB X PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 10.56 9.20 8.08

SCB X PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.25 12.35 9.50 8.08 8.88

Competitive Comparison of SCB X PCL's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, SCB X PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SCB X PCL's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, SCB X PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SCB X PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

SCB X PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SCB X PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=3.043/134.9266*134.9266
=3.043

Current CPI (Mar. 2025) = 134.9266.

SCB X PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 12.936 100.684 17.336
201509 -14.470 100.392 -19.448
201512 20.793 99.792 28.114
201603 10.500 100.470 14.101
201606 -7.584 101.688 -10.063
201609 -10.396 101.861 -13.771
201612 26.868 101.863 35.589
201703 0.394 102.862 0.517
201706 0.713 103.349 0.931
201709 -9.166 104.136 -11.876
201712 6.533 104.011 8.475
201803 -10.384 105.290 -13.307
201806 4.408 106.317 5.594
201809 -19.445 106.507 -24.634
201812 32.945 105.998 41.936
201903 -4.370 107.251 -5.498
201906 5.509 108.070 6.878
201909 -25.382 108.329 -31.614
201912 14.346 108.420 17.853
202003 -15.875 108.902 -19.669
202006 13.091 108.767 16.239
202009 16.797 109.815 20.638
202012 2.735 109.897 3.358
202103 -23.796 111.754 -28.730
202106 4.977 114.631 5.858
202109 6.076 115.734 7.084
202112 -9.201 117.630 -10.554
202203 19.973 121.301 22.217
202206 2.993 125.017 3.230
202209 26.740 125.227 28.811
202212 4.582 125.222 4.937
202303 -14.860 127.348 -15.744
202306 -5.971 128.729 -6.258
202309 11.115 129.860 11.549
202312 4.479 129.419 4.670
202403 3.459 131.776 3.542
202406 -11.750 132.554 -11.960
202409 -7.545 133.029 -7.653
202412 5.275 133.157 5.345
202503 3.043 134.927 3.043

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SCB X PCL  (BKK:SCB-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SCB X PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=125.37393/8.88
=14.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SCB X PCL was 15.61. The lowest was 7.28. And the median was 10.20.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SCB X PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SCB X PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SCB X PCL Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » SCB X PCL (BKK:SCB-R) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
9 Ratchadapisek Road, Jatujak, Bangkok, THA, 10900
SCB X PCL is a full-service Thai bank, and its principal shareholder is the Thai Crown Property Bureau, followed by a fund operating under the Thai Ministry of Finance. The bank provides a range of financial services such as customer deposits, home loans, personal credit, car hire purchases, ATM and debit transactions, currency exchanges, overseas remittances, corporate banking, insurance, asset management, and securities trading. The bank's long-term focuses on small and medium-sized enterprises, financial planning, customer service, and digitalization and analytics. Nearly half of its loan portfolio is in retail loans, the majority of which are housing loans.

SCB X PCL Headlines

No Headlines