Banco Pine (BSP:PINE3) Cyclically Adjusted FCF per Share: R$-2.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:PINE3 Banco Pine SA BSP:PINE3
71 GF Score
Price R$11.45
GF Value R$12.71
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Banco Pine Cyclically Adjusted FCF per Share?

Banco Pine BSP:PINE3 -4.18% 71 Cyclically Adjusted FCF per Share is R$-2.10 as of Mar. 2026. GuruFocus rates BSP:PINE3 with a GF Score™ of 71/100 and a GF Value™ of R$12.71 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Banco Pine's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$1.329. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$-2.10 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Banco Pine was -2.30% per year. The lowest was -36.20% per year. And the median was -19.25% per year.

As of today (2026-07-16), Banco Pine's current stock price is R$11.45. Banco Pine's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$-2.10. Banco Pine's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Banco Pine was 67.78. The lowest was 7.03. And the median was 27.11.


Banco Pine  (BSP:PINE3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Banco Pine was 67.78. The lowest was 7.03. And the median was 27.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Banco Pine Cyclically Adjusted FCF per Share Related Terms


Banco Pine Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Banco Pine's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Banco Pine Cyclically Adjusted FCF per Share Chart

Banco Pine Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.35 0.14 -1.00 -1.54 -2.03

Banco Pine Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.44 -2.42 -2.67 -2.03 -2.10

BSP:PINE3 vs PNC, USB: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Banco Pine's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Banco Pine Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Banco Pine's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Banco Pine's Cyclically Adjusted Price-to-FCF falls into.


BSP:PINE3
71GF Score
Banco Pine SA BSP:PINE3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Banco Pine Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Banco Pine's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.329/175.0655*175.0655
=1.329

Current CPI (Mar. 2026) = 175.0655.

Banco Pine Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.150 108.851 1.850
201609 0.263 109.986 0.419
201612 -1.503 110.802 -2.375
201703 -0.602 111.869 -0.942
201706 4.299 112.115 6.713
201709 -1.723 112.777 -2.675
201712 1.652 114.068 2.535
201803 -0.211 114.868 -0.322
201806 -1.704 117.038 -2.549
201809 0.001 117.881 0.001
201812 3.240 118.340 4.793
201903 -5.186 120.124 -7.558
201906 -2.500 120.977 -3.618
201909 0.298 121.292 0.430
201912 -2.354 123.436 -3.339
202003 0.390 124.092 0.550
202006 0.300 123.557 0.425
202009 -0.500 125.095 -0.700
202012 0.338 129.012 0.459
202103 0.141 131.660 0.187
202106 -0.941 133.871 -1.231
202109 0.659 137.913 0.837
202112 0.575 141.992 0.709
202203 -1.209 146.537 -1.444
202206 0.606 149.784 0.708
202209 -2.493 147.800 -2.953
202212 1.093 150.207 1.274
202303 -1.696 153.352 -1.936
202306 1.167 154.519 1.322
202309 -3.495 155.464 -3.936
202312 -0.196 157.148 -0.218
202403 -0.861 159.372 -0.946
202406 2.713 161.052 2.949
202409 -0.939 162.342 -1.013
202412 -9.431 164.740 -10.022
202503 -8.657 168.102 -9.016
202506 2.740 169.670 2.827
202509 -2.588 170.739 -2.654
202512 8.018 171.765 8.172
202603 1.329 175.066 1.329

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$-2.10 mean?
Banco Pine (BSP:PINE3) has a Cyclically Adjusted FCF per Share of R$-2.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Banco Pine and its competitors.
Is Banco Pine's Cyclically Adjusted FCF per Share too high?
Banco Pine's current Cyclically Adjusted FCF per Share is R$-2.10. Overall, Banco Pine has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Banco Pine's Cyclically Adjusted FCF per Share compare to PNC and USB?
Banco Pine's Cyclically Adjusted FCF per Share of R$-2.10 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Banco Pine and its competitors. Banco Pine's current Cyclically Adjusted FCF per Share is R$-2.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Banco Pine stock overvalued right now?
Based on GuruFocus' analysis, Banco Pine (BSP:PINE3) is currently considered Modestly Undervalued. The stock's GF Value™ is R$12.71, compared to a current price of R$11.45 — trading 9.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$-2.10. Banco Pine's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Banco Pine (BSP:PINE3), the current Cyclically Adjusted FCF per Share is R$-2.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Banco Pine (BSP:PINE3) Overvalued in 2026?

Based on GuruFocus' analysis, Banco Pine stock appears to be undervalued. The current stock price of R$11.45 is trading 9.9% below its estimated GF Value™ of R$12.71. GuruFocus considers Banco Pine to be Modestly Undervalued.

Key valuation signals for BSP:PINE3:

  • Cyclically Adjusted FCF per Share: R$-2.10
  • GF Value™: R$12.71 vs. price of R$11.45 (9.9% below fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the BSP:PINE3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Banco Pine Business Description

Other Exchanges PINE4:Brazil
Address Avenida Presidente Juscelino Kubitschek, n° 1.830 - 4th Floor, Itaim Bibi, Pinheiros, SP, BRA, 4543900
Banco Pine SA is a banking company. It operates commercial, credit and financing and foreign exchange portfolios. The company's operations are conducted in the context of a group of institutions which act jointly, and certain transactions involve the co-participation or intermediation of member companies of the Pine financial conglomerate. The benefits from the intercompany services and the costs for the operating and administrative structures are absorbed, either jointly or individually, by these companies as is practicable and reasonable in the circumstances.
71GF Score

Get the complete analysis for BSP:PINE3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$11.45
Price
R$12.71
GF Value