GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Axfood AB (CHIX:AXFOs) » Definitions » Cyclically Adjusted FCF per Share

Axfood AB (CHIX:AXFOS) Cyclically Adjusted FCF per Share : kr15.88 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is Axfood AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Axfood AB's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr3.971. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr15.88 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Axfood AB's average Cyclically Adjusted FCF Growth Rate was 2.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Axfood AB was 16.80% per year. The lowest was 5.20% per year. And the median was 12.15% per year.

As of today (2025-05-16), Axfood AB's current stock price is kr270.45. Axfood AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr15.88. Axfood AB's Cyclically Adjusted Price-to-FCF of today is 17.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Axfood AB was 27.75. The lowest was 14.67. And the median was 21.16.


Axfood AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Axfood AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Axfood AB Cyclically Adjusted FCF per Share Chart

Axfood AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.80 10.50 13.29 14.74 15.17

Axfood AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.65 15.34 14.84 15.17 15.88

Competitive Comparison of Axfood AB's Cyclically Adjusted FCF per Share

For the Grocery Stores subindustry, Axfood AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Axfood AB's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Axfood AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Axfood AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Axfood AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Axfood AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=3.971/132.8245*132.8245
=3.971

Current CPI (Mar. 2025) = 132.8245.

Axfood AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 2.960 99.995 3.932
201509 3.063 100.228 4.059
201512 3.327 100.276 4.407
201603 1.309 100.751 1.726
201606 2.282 101.019 3.000
201609 2.088 101.138 2.742
201612 2.410 102.022 3.138
201703 -0.548 102.022 -0.713
201706 4.376 102.752 5.657
201709 1.970 103.279 2.534
201712 2.570 103.793 3.289
201803 2.225 103.962 2.843
201806 1.346 104.875 1.705
201809 2.727 105.679 3.427
201812 2.499 105.912 3.134
201903 2.244 105.886 2.815
201906 3.933 106.742 4.894
201909 2.178 107.214 2.698
201912 1.450 107.766 1.787
202003 5.018 106.563 6.255
202006 3.016 107.498 3.727
202009 4.477 107.635 5.525
202012 5.537 108.296 6.791
202103 3.945 108.360 4.836
202106 3.862 108.928 4.709
202109 2.082 110.338 2.506
202112 3.202 112.486 3.781
202203 4.279 114.825 4.950
202206 1.225 118.384 1.374
202209 5.595 122.296 6.077
202212 4.427 126.365 4.653
202303 -0.323 127.042 -0.338
202306 5.185 129.407 5.322
202309 5.139 130.224 5.242
202312 7.802 131.912 7.856
202403 6.184 132.205 6.213
202406 2.393 132.716 2.395
202409 3.093 132.304 3.105
202412 6.412 132.987 6.404
202503 3.971 132.825 3.971

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Axfood AB  (CHIX:AXFOs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Axfood AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=270.45/15.88
=17.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Axfood AB was 27.75. The lowest was 14.67. And the median was 21.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Axfood AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Axfood AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Axfood AB Business Description

Industry
Traded in Other Exchanges
Address
Solnavagen 4, Stockholm, SWE, 113 65
Axfood AB operates food retail and wholesale businesses in Sweden. The company operates various food retail grocery chains, discount stores, hypermarkets, restaurants and cafes, and pharmacies through different brands. The company's operating segments include Willys, Hemkop, Dagab, City Gross, and Snabbgross. A majority of its revenue is generated from the Willys segment which is a discount grocery chain, offering various products in both group-owned stores and online. This segment also includes the partly owned cross-border grocery chain Eurocash.

Axfood AB Headlines

No Headlines