DAFVF (Daiwa Office Investment) Cyclically Adjusted FCF per Share: $24.97 (As of Nov. 2025)


DAFVF Daiwa Office Investment Corp DAFVF
62 GF Score
Price $1,500.00
GF Value $1,579.97
! 4 Warning Signs
View Full Analysis

What is Daiwa Office Investment Cyclically Adjusted FCF per Share?

Daiwa Office Investment DAFVF 62 Cyclically Adjusted FCF per Share is $24.97 as of Nov. 2025. GuruFocus rates DAFVF with a GF Score™ of 62/100 and a GF Value™ of $1,579.97. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Daiwa Office Investment's adjusted free cash flow per share data for the fiscal year that ended in Nov. 2024 was $52.697. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $24.97 for the trailing ten years ended in Nov. 2024.

During the past 12 months, Daiwa Office Investment's average Cyclically Adjusted FCF Growth Rate was 175.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Daiwa Office Investment was 26.00% per year. The lowest was -7.90% per year. And the median was -7.40% per year.

As of today (2026-07-05), Daiwa Office Investment's current stock price is $ 1500.00. Daiwa Office Investment's Cyclically Adjusted FCF per Share for the fiscal year that ended in Nov. 2024 was $24.97. Daiwa Office Investment's Cyclically Adjusted Price-to-FCF of today is 60.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Daiwa Office Investment was 892.39. The lowest was 56.18. And the median was 74.13.


Daiwa Office Investment  (OTCPK:DAFVF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Daiwa Office Investment's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1500.00/24.97
=60.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Daiwa Office Investment was 892.39. The lowest was 56.18. And the median was 74.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Daiwa Office Investment Cyclically Adjusted FCF per Share Related Terms


Daiwa Office Investment Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Daiwa Office Investment's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiwa Office Investment Cyclically Adjusted FCF per Share Chart

Daiwa Office Investment Annual Data
Trend Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -59.12 -26.73 -25.69 1.68 24.97

Daiwa Office Investment Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.68 0.00 24.97 0.00 54.07

DAFVF vs BXP, ARE, VNO: Cyclically Adjusted FCF per Share Comparison

For the REIT - Office subindustry, Daiwa Office Investment's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiwa Office Investment Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Daiwa Office Investment's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Daiwa Office Investment's Cyclically Adjusted Price-to-FCF falls into.


DAFVF
62GF Score
Daiwa Office Investment Corp DAFVF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiwa Office Investment Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daiwa Office Investment's adjusted Free Cash Flow per Share data for the fiscal year that ended in Nov. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Nov. 2024 (Change)*Current CPI (Nov. 2024)
=52.697/110.0000*110.0000
=52.697

Current CPI (Nov. 2024) = 110.0000.

Daiwa Office Investment Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201511 -442.456 98.100 -496.128
201611 -82.538 98.600 -92.081
201711 82.272 99.100 91.321
201811 179.063 100.000 196.969
201911 127.009 100.500 139.015
202011 127.113 99.500 140.527
202111 153.277 100.100 168.436
202211 73.904 103.900 78.243
202311 129.260 106.900 133.008
202411 52.697 110.000 52.697

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $24.97 mean?
Daiwa Office Investment (DAFVF) has a Cyclically Adjusted FCF per Share of $24.97 as of Nov. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Daiwa Office Investment and its competitors.
Is Daiwa Office Investment's Cyclically Adjusted FCF per Share too high?
Daiwa Office Investment's current Cyclically Adjusted FCF per Share is $24.97. Overall, Daiwa Office Investment has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Daiwa Office Investment's Cyclically Adjusted FCF per Share compare to BXP and ARE?
Daiwa Office Investment's Cyclically Adjusted FCF per Share of $24.97 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Daiwa Office Investment and its competitors. Daiwa Office Investment's current Cyclically Adjusted FCF per Share is $24.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiwa Office Investment stock overvalued right now?
Daiwa Office Investment (DAFVF) has a current Cyclically Adjusted FCF per Share of $24.97. The stock's GF Value™ is $1,579.97, compared to a current price of $1,500.00 — trading 5.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $24.97. Daiwa Office Investment's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Daiwa Office Investment (DAFVF), the current Cyclically Adjusted FCF per Share is $24.97 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiwa Office Investment (DAFVF) Overvalued in 2026?

Based on GuruFocus' analysis, Daiwa Office Investment stock appears to be undervalued. The current stock price of $1,500.00 is trading 5.1% below its estimated GF Value™ of $1,579.97.

Key valuation signals for DAFVF:

  • Cyclically Adjusted FCF per Share: $24.97
  • GF Value™: $1,579.97 vs. price of $1,500.00 (5.1% below fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the DAFVF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiwa Office Investment Business Description

Industry Real EstateREITs
Other Exchanges 8976:Japan
Address 6-2-1 Ginza, Chuo-ku, Tokyo, JPN
Daiwa Office Investment Corp is a real estate investment trust focused on acquiring, managing, and leasing office properties located in the Five Central Wards of Tokyo. The vast majority of the company's real estate portfolio is composed of office buildings fairly evenly distributed between Tokyo's Five Central Wards in terms of total value. Daiwa derives nearly all of its income in the form of rental revenue from leasing its properties. The firm has a varied tenant base from a number of industries, including the entertainment, retail, insurance, and food and beverage companies.
62GF Score

Get the complete analysis for DAFVF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1,500.00
Price
$1,579.97
GF Value