DAFVF (Daiwa Office Investment) Margin of Safety % (DCF FCF Based): N/A (As of Aug. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DAFVF Daiwa Office Investment Corp DAFVF
65 GF Score
Price $1,500.00
GF Value $1,658.27
! 4 Warning Signs
View Full Analysis

What is Daiwa Office Investment Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-08-21), Daiwa Office Investment's Predictability Rank is 2.5-Stars. Daiwa Office Investment's intrinsic value calculated from the Discounted FCF model is $1479.01 and current share price is $1500.00. Consequently,

Daiwa Office Investment's Margin of Safety % (DCF FCF Based) using Discounted FCF model is N/A.

DAFVF vs BXP, ARE, VNO: Margin of Safety % (DCF FCF Based) Comparison

For the REIT - Office subindustry, Daiwa Office Investment's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Daiwa Office Investment Margin of Safety % (DCF FCF Based) vs REITs Industry

For the REITs industry and Real Estate sector, Daiwa Office Investment's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Daiwa Office Investment's Margin of Safety % (DCF FCF Based) falls into.


DAFVF
65GF Score
Daiwa Office Investment Corp DAFVF
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiwa Office Investment Margin of Safety % (DCF FCF Based) Calculation

Daiwa Office Investment's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(-522.81-1500.00)/-522.81
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Is Daiwa Office Investment (DAFVF) Overvalued in 2026?

Based on GuruFocus' analysis, Daiwa Office Investment stock appears to be undervalued. The current stock price of $1,500.00 is trading 9.5% below its estimated GF Value™ of $1,658.27.

Key valuation signals for DAFVF:

  • Margin of Safety % (DCF FCF Based): N/A
  • GF Value™: $1,658.27 vs. price of $1,500.00 (9.5% below fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the DAFVF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Daiwa Office Investment Business Description

Industry Real EstateREITs
Other Exchanges 8976:Japan
Address 6-2-1 Ginza, Chuo-ku, Tokyo, JPN
Daiwa Office Investment Corp is a real estate investment trust focused on acquiring, managing, and leasing office properties located in the Five Central Wards of Tokyo. The vast majority of the company's real estate portfolio is composed of office buildings fairly evenly distributed between Tokyo's Five Central Wards in terms of total value. Daiwa derives nearly all of its income in the form of rental revenue from leasing its properties. The firm has a varied tenant base from a number of industries, including the entertainment, retail, insurance, and food and beverage companies.
65GF Score

Get the complete analysis for DAFVF

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1,500.00
Price
$1,658.27
GF Value