DAFVF (Daiwa Office Investment) Net-Net Working Capital: $-1,629.73 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DAFVF Daiwa Office Investment Corp DAFVF
65 GF Score
Price $1,500.00
GF Value $1,658.27
! 4 Warning Signs
View Full Analysis

What is Daiwa Office Investment Net-Net Working Capital?

Daiwa Office Investment DAFVF 65 Net-Net Working Capital is $-1,629.73 as of May. 2026. GuruFocus rates DAFVF with a GF Score™ of 65/100 and a GF Value™ of $1,658.27. The stock has 4 warning signs investors should review. Among 111 REITs companies, Daiwa Office Investment ranks worse than 900900% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Daiwa Office Investment's Net-Net Working Capital for the quarter that ended in May. 2026 was $-1,629.73.

The industry rank for Daiwa Office Investment's Net-Net Working Capital or its related term are showing as below:

DAFVF's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 16.17
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Daiwa Office Investment  (OTCPK:DAFVF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Daiwa Office Investment Net-Net Working Capital Related Terms


Daiwa Office Investment Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Daiwa Office Investment's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiwa Office Investment Net-Net Working Capital Chart

Daiwa Office Investment Annual Data
Trend Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,991.96 -1,823.69 -1,572.76 -1,457.18 -1,490.83

Daiwa Office Investment Semi-Annual Data
Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,448.94 -1,490.83 -1,570.84 -1,494.42 -1,629.73

DAFVF vs BXP, ARE, VNO: Net-Net Working Capital Comparison

For the REIT - Office subindustry, Daiwa Office Investment's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiwa Office Investment Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Daiwa Office Investment's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Daiwa Office Investment's Price-to-Net-Net-Working-Capital falls into.


DAFVF
65GF Score
Daiwa Office Investment Corp DAFVF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiwa Office Investment Net-Net Working Capital Calculation

Daiwa Office Investment's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Nov. 2024 is calculated as

Net-Net Working Capital(A: Nov. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(191.276+0.75 * 0.72+0.5 * 0-1602.141
-0-0)/0.946
=-1,490.83

Daiwa Office Investment's Net-Net Working Capital (NNWC) per share for the quarter that ended in May. 2026 is calculated as

Net-Net Working Capital(Q: May. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(168.088+0.75 * 1.137+0.5 * 0-1692.741
-0-0)/0.935
=-1,629.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-1,629.73 mean?
Daiwa Office Investment (DAFVF) has a Net-Net Working Capital of $-1,629.73 as of May. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Daiwa Office Investment According to the industry distribution chart, Daiwa Office Investment ranks #999999 out of 111 companies in the REITs industry.
Is Daiwa Office Investment's Net-Net Working Capital too high?
Daiwa Office Investment's current Net-Net Working Capital is $-1,629.73. Based on the distribution chart, Daiwa Office Investment ranks #999999 out of 111 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Daiwa Office Investment has a GF Score™ of 65/100, reflecting its overall financial health beyond just this single metric.
How does Daiwa Office Investment's Net-Net Working Capital compare to BXP and ARE?
According to the REITs industry distribution chart, Daiwa Office Investment ranks #999999 out of 111 companies for Net-Net Working Capital. This places Daiwa Office Investment in the lower half of its industry. The industry median Net-Net Working Capital is 16.17. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 16.17, based on 111 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Daiwa Office Investment For the REITs industry, the median Net-Net Working Capital is 16.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Daiwa Office Investment's current Net-Net Working Capital is $-1,629.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiwa Office Investment stock overvalued right now?
Daiwa Office Investment (DAFVF) has a current Net-Net Working Capital of $-1,629.73. The stock's GF Value™ is $1,658.27, compared to a current price of $1,500.00 — trading 9.5% below its estimated fair value. The current Net-Net Working Capital is $-1,629.73. Daiwa Office Investment's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Daiwa Office Investment (DAFVF), the current Net-Net Working Capital is $-1,629.73 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiwa Office Investment (DAFVF) Overvalued in 2026?

Based on GuruFocus' analysis, Daiwa Office Investment stock appears to be undervalued. The current stock price of $1,500.00 is trading 9.5% below its estimated GF Value™ of $1,658.27.

Key valuation signals for DAFVF:

  • Net-Net Working Capital: $-1,629.73
  • GF Value™: $1,658.27 vs. price of $1,500.00 (9.5% below fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the DAFVF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiwa Office Investment Business Description

Industry Real EstateREITs
Other Exchanges 8976:Japan
Address 6-2-1 Ginza, Chuo-ku, Tokyo, JPN
Daiwa Office Investment Corp is a real estate investment trust focused on acquiring, managing, and leasing office properties located in the Five Central Wards of Tokyo. The vast majority of the company's real estate portfolio is composed of office buildings fairly evenly distributed between Tokyo's Five Central Wards in terms of total value. Daiwa derives nearly all of its income in the form of rental revenue from leasing its properties. The firm has a varied tenant base from a number of industries, including the entertainment, retail, insurance, and food and beverage companies.
65GF Score

Get the complete analysis for DAFVF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1,500.00
Price
$1,658.27
GF Value