GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Crazy Sports Group Ltd (HKSE:00082) » Definitions » Cyclically Adjusted FCF per Share

Crazy Sports Group (HKSE:00082) Cyclically Adjusted FCF per Share : HK$-0.05 (As of Dec. 2024)


View and export this data going back to 1991. Start your Free Trial

What is Crazy Sports Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Crazy Sports Group's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2024 was HK$-0.007. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is HK$-0.05 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Crazy Sports Group was 10.60% per year. The lowest was -14.50% per year. And the median was 4.40% per year.

As of today (2025-04-27), Crazy Sports Group's current stock price is HK$ 0.082. Crazy Sports Group's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2024 was HK$-0.05. Crazy Sports Group's Cyclically Adjusted Price-to-FCF of today is .


Crazy Sports Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Crazy Sports Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crazy Sports Group Cyclically Adjusted FCF per Share Chart

Crazy Sports Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.07 -0.07 -0.06 -0.06 -0.05

Crazy Sports Group Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.06 - -0.06 - -0.05

Competitive Comparison of Crazy Sports Group's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Crazy Sports Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crazy Sports Group's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Crazy Sports Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Crazy Sports Group's Cyclically Adjusted Price-to-FCF falls into.


;
;

Crazy Sports Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crazy Sports Group's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.007/118.9447*118.9447
=-0.007

Current CPI (Dec. 2024) = 118.9447.

Crazy Sports Group Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -0.175 102.015 -0.204
201612 -0.066 103.225 -0.076
201712 -0.082 104.984 -0.093
201812 -0.060 107.622 -0.066
201912 0.010 110.700 0.011
202012 -0.007 109.711 -0.008
202112 -0.007 112.349 -0.007
202212 -0.014 114.548 -0.015
202312 -0.001 117.296 -0.001
202412 -0.007 118.945 -0.007

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Crazy Sports Group  (HKSE:00082) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Crazy Sports Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Crazy Sports Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Crazy Sports Group Business Description

Traded in Other Exchanges
N/A
Address
1 Matheson Street, Suites 3702-3, 37th Floor, Tower Two, Times Square, Causeway Bay, Hong Kong, HKG
Crazy Sports Group Ltd is an investment holding company. The company and its subsidiaries are principally engaged in the development and operation of paid sports information platform, sports social interactive platform, sports quizzing platform, operation and publishing of sports and leisure games and provision of sales services of lottery tickets through retail channels. Its revenues are derived principally from the provision of games, sports social interactive platform, paid sports lottery information platform and provision of sale services of lottery tickets. The group sells virtual currency to end-users. The majority of revenue is attributable to customers in the PRC.
Executives
Cantrust (far East) Limited 2301 Trustee
Avis Trend Limited 2101 Beneficial owner
Wang Chun 2202 Interest of your spouse
Zhang Lijun 2101 Beneficial owner
Blazing Ace Limited 2101 Beneficial owner
Big Step Group Limited 2101 Beneficial owner

Crazy Sports Group Headlines

No Headlines