Crazy Sports Group (HKSE:00082) EBIT : HK$-18.2 Mil (TTM As of Jun. 2024)

View and export this data going back to 1991. Start your Free Trial

What is Crazy Sports Group EBIT?

Crazy Sports Group's earnings before interest and taxes (EBIT) for the six months ended in Jun. 2024 was HK$-5.9 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Jun. 2024 was HK$-18.2 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Crazy Sports Group's annualized ROC % for the quarter that ended in Jun. 2024 was -1.22%. Crazy Sports Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2024 was -177.72%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Crazy Sports Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Jun. 2024 was -4.29%.

Crazy Sports Group EBIT Historical Data

The historical data trend for Crazy Sports Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crazy Sports Group EBIT Chart

Crazy Sports Group Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

EBIT

Get a 7-Day Free Trial

-100.45

67.25

141.49

17.16

-21.35

Crazy Sports Group Semi-Annual Data
	Dec14	Jun15	Dec15	Jun16	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23	Jun24
EBIT	Get a 7-Day Free Trial															48.28	-31.12	-8.98	-12.37	-5.86

Competitive Comparison of Crazy Sports Group's EBIT

For the Electronic Gaming & Multimedia subindustry, Crazy Sports Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Crazy Sports Group's EV-to-EBIT Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Crazy Sports Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Crazy Sports Group's EV-to-EBIT falls into.

Crazy Sports Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Jun. 2024 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$-18.2 Mil.

Crazy Sports Group (HKSE:00082) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Crazy Sports Group's annualized ROC % for the quarter that ended in Jun. 2024 is calculated as:

	ROC % (Q: Jun. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2023 )	+	Invested Capital (Q: Jun. 2024 ))	/ count )
=	-11.59 * ( 1 - 8.07% )	/	( (891.896	+	857.751)	/ 2 )
=	-10.654687	/	874.8235
=	-1.22 %

where

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1076.999	-	206.843	-	( 61.851	-	max(0, 294.651	-	272.911	+	61.851	))
=	891.896

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1012.192	-	173.621	-	( 37.181	-	max(0, 280.607	-	261.427	+	37.181	))
=	857.751

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

Crazy Sports Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2024 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Jun. 2024 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Dec. 2023		Q: Jun. 2024
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	-11.726	/	( ( (6.619 + max(-79.427, 0))	+	(6.577 + max(-160.713, 0)) )	/	2 )
=	-11.726	/	( ( 6.619	+	6.577 )	/	2 )
=	-11.726	/	6.598
=	-177.72 %

where Working Capital is:

	Working Capital		(Q: Dec. 2023 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(107.618	+	0	+	85.555)	-	(206.843	+	0	+	65.757)
=	-79.427

	Working Capital		(Q: Jun. 2024 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(106.718	+	0	+	0)	-	(173.621	+	0	+	93.81)
=	-160.713

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Jun. 2024) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Crazy Sports Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %	=	EBIT (TTM)	/	Enterprise Value (Q: Jun. 2024 )
	=	-18.228	/	424.567
	=	-4.29 %

Crazy Sports Group EBIT Related Terms

Thank you for viewing the detailed overview of Crazy Sports Group's EBIT provided by GuruFocus.com. Please click on the following links to see related term pages.

Crazy Sports Group Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Crazy Sports Group Ltd (HKSE:00082) » Definitions » EBIT

Comparable Companies

Traded in Other Exchanges

N/A

Address

1 Matheson Street, Suites 3702-3, 37th Floor, Tower Two, Times Square, Causeway Bay, Hong Kong, HKG

Website

https://www.ir.crazysports.com

Crazy Sports Group Ltd is an investment holding company. The company and its subsidiaries are principally engaged in the development and operation of paid sports information platform, sports social interactive platform, sports quizzing platform, operation and publishing of sports and leisure games and provision of sales services of lottery tickets through retail channels. Its revenues are derived principally from the provision of games, sports social interactive platform, paid sports lottery information platform and provision of sale services of lottery tickets. The group sells virtual currency to end-users. The majority of revenue is attributable to customers in the PRC.

Executives

Cantrust (far East) Limited	2301 Trustee
Avis Trend Limited	2101 Beneficial owner
Wang Chun	2202 Interest of your spouse
Zhang Lijun	2101 Beneficial owner
Blazing Ace Limited	2101 Beneficial owner
Big Step Group Limited	2101 Beneficial owner

Crazy Sports Group Headlines

No Headlines