GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Hon Hai Precision Industry Co Ltd (OTCPK:HNHPF) » Definitions » Cyclically Adjusted FCF per Share

HNHPF (Hon Hai Precision Industry Co) Cyclically Adjusted FCF per Share : $0.38 (As of Dec. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Hon Hai Precision Industry Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hon Hai Precision Industry Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was $0.601. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.38 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Hon Hai Precision Industry Co's average Cyclically Adjusted FCF Growth Rate was -16.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hon Hai Precision Industry Co was 15.70% per year. The lowest was -6.70% per year. And the median was 0.20% per year.

As of today (2025-04-14), Hon Hai Precision Industry Co's current stock price is $8.50. Hon Hai Precision Industry Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $0.38. Hon Hai Precision Industry Co's Cyclically Adjusted Price-to-FCF of today is 22.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hon Hai Precision Industry Co was 37.39. The lowest was 11.67. And the median was 16.46.


Hon Hai Precision Industry Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hon Hai Precision Industry Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hon Hai Precision Industry Co Cyclically Adjusted FCF per Share Chart

Hon Hai Precision Industry Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.54 0.46 0.39 0.49 0.38

Hon Hai Precision Industry Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.49 0.41 0.44 0.36 0.38

Competitive Comparison of Hon Hai Precision Industry Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Hon Hai Precision Industry Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hon Hai Precision Industry Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Hon Hai Precision Industry Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hon Hai Precision Industry Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hon Hai Precision Industry Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hon Hai Precision Industry Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.601/133.1571*133.1571
=0.601

Current CPI (Dec. 2024) = 133.1571.

Hon Hai Precision Industry Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.416 99.621 0.556
201506 0.141 100.684 0.186
201509 -0.014 100.392 -0.019
201512 0.222 99.792 0.296
201603 0.172 100.470 0.228
201606 0.143 101.688 0.187
201609 0.308 101.861 0.403
201612 -0.078 101.863 -0.102
201703 0.311 102.862 0.403
201706 -0.033 103.349 -0.043
201709 -0.362 104.136 -0.463
201712 -0.402 104.011 -0.515
201803 -0.036 105.290 -0.046
201806 -0.423 106.317 -0.530
201809 -0.154 106.507 -0.193
201812 0.240 105.998 0.301
201903 0.499 107.251 0.620
201906 -0.069 108.070 -0.085
201909 -0.075 108.329 -0.092
201912 0.438 108.420 0.538
202003 0.552 108.902 0.675
202006 -0.268 108.767 -0.328
202009 0.505 109.815 0.612
202012 0.733 109.897 0.888
202103 -0.773 111.754 -0.921
202106 0.191 114.631 0.222
202109 -0.376 115.734 -0.433
202112 -0.021 117.630 -0.024
202203 0.218 121.301 0.239
202206 -0.277 125.017 -0.295
202209 0.188 125.227 0.200
202212 -0.091 125.222 -0.097
202303 0.531 127.348 0.555
202306 0.260 128.729 0.269
202309 0.182 129.860 0.187
202312 0.520 129.419 0.535
202403 -0.080 131.776 -0.081
202406 -0.020 132.554 -0.020
202409 -0.431 133.029 -0.431
202412 0.601 133.157 0.601

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hon Hai Precision Industry Co  (OTCPK:HNHPF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hon Hai Precision Industry Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.50/0.38
=22.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hon Hai Precision Industry Co was 37.39. The lowest was 11.67. And the median was 16.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hon Hai Precision Industry Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hon Hai Precision Industry Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hon Hai Precision Industry Co Business Description

Address
No.2, Zihyou Street, Tucheng District, New Taipei, TWN, 236
Hon Hai Precision is the world's largest contract manufacturer of consumer electronics, communications, and computer products. It is the biggest supplier to Apple, whose business accounted for around 54% of overall revenue in 2023. Hon Hai is also involved in the production of upstream components such as electronic connectors, semiconductor packaging, and metal casings for smartphones, as well as producing servers. These upstream activities are mainly conducted through its listed majority-owned subsidiaries Foxconn Industrial Internet and FIH Mobile. In response to its traditional end markets of computers, smartphones, and telecom equipment maturing in 2019 it started on a strategy to develop expertise in three new growth areas—electric vehicles, digital health, and robotics.