GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Resource Alam Indonesia Tbk (ISX:KKGI) » Definitions » Cyclically Adjusted FCF per Share

PT Resource Alam Indonesia Tbk (ISX:KKGI) Cyclically Adjusted FCF per Share : Rp53.66 (As of Mar. 2025)


View and export this data going back to 1991. Start your Free Trial

What is PT Resource Alam Indonesia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Resource Alam Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp20.372. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp53.66 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Resource Alam Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 30.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Resource Alam Indonesia Tbk was 38.30% per year. The lowest was 31.30% per year. And the median was 34.80% per year.

As of today (2025-05-27), PT Resource Alam Indonesia Tbk's current stock price is Rp396.00. PT Resource Alam Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp53.66. PT Resource Alam Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 7.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Resource Alam Indonesia Tbk was 27.94. The lowest was 7.01. And the median was 12.75.


PT Resource Alam Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Resource Alam Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Resource Alam Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Resource Alam Indonesia Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.04 23.15 38.67 37.15 52.35

PT Resource Alam Indonesia Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.26 45.63 51.96 52.35 53.66

Competitive Comparison of PT Resource Alam Indonesia Tbk's Cyclically Adjusted FCF per Share

For the Thermal Coal subindustry, PT Resource Alam Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Resource Alam Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Resource Alam Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Resource Alam Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Resource Alam Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Resource Alam Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=20.372/131.9484*131.9484
=20.372

Current CPI (Mar. 2025) = 131.9484.

PT Resource Alam Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -1.317 99.766 -1.742
201509 10.417 101.037 13.604
201512 7.937 102.133 10.254
201603 5.406 102.764 6.941
201606 13.408 103.212 17.141
201609 -2.738 104.142 -3.469
201612 13.187 105.222 16.537
201703 24.107 106.476 29.874
201706 -5.093 107.722 -6.238
201709 10.071 108.020 12.302
201712 10.270 109.017 12.430
201803 -0.526 110.097 -0.630
201806 -33.681 111.085 -40.007
201809 -20.292 111.135 -24.092
201812 21.401 112.430 25.116
201903 14.409 112.829 16.851
201906 -17.069 114.730 -19.631
201909 7.950 114.905 9.129
201912 22.285 115.486 25.462
202003 -12.556 116.252 -14.251
202006 27.181 116.630 30.751
202009 -17.776 116.397 -20.151
202012 12.491 117.318 14.049
202103 5.625 117.840 6.298
202106 19.975 118.184 22.301
202109 17.418 118.262 19.434
202112 59.286 119.516 65.453
202203 -2.081 120.948 -2.270
202206 29.290 123.322 31.339
202209 8.304 125.298 8.745
202212 59.291 126.098 62.042
202303 53.145 126.953 55.236
202306 -2.583 127.663 -2.670
202309 20.479 128.151 21.086
202312 -36.099 129.395 -36.811
202403 42.785 130.607 43.224
202406 41.205 130.792 41.569
202409 72.668 130.361 73.553
202412 -2.560 131.432 -2.570
202503 20.372 131.948 20.372

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Resource Alam Indonesia Tbk  (ISX:KKGI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Resource Alam Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=396.00/53.66
=7.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Resource Alam Indonesia Tbk was 27.94. The lowest was 7.01. And the median was 12.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Resource Alam Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Resource Alam Indonesia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Resource Alam Indonesia Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Pembangunan I No. 3, Bumi Raya Group Building, Jakarta Pusat, IDN, 10130
PT Resource Alam Indonesia Tbk is a coal mining company. The company performs business activities in the fields of mining, forestry, agriculture, plantation, livestock, fisheries, industry, transportation, real estate, finance, insurance, and general trading. The company generates the majority of its revenue from the Coal segment.

PT Resource Alam Indonesia Tbk Headlines

No Headlines