PT Resource Alam Indonesia Tbk (ISX:KKGI) Beneish M-Score: -0.32 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:KKGI PT Resource Alam Indonesia Tbk ISX:KKGI
68 GF Score
Price Rp278.00
GF Value Rp238.01
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Resource Alam Indonesia Tbk Beneish M-Score?

PT Resource Alam Indonesia Tbk ISX:KKGI +2.21% 68 Beneish M-Score is -0.32 as of Jul. 17, 2026. GuruFocus rates ISX:KKGI with a GF Score™ of 68/100 and a GF Value™ of Rp238.01 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 120 Other Energy Sources companies, PT Resource Alam Indonesia Tbk ranks worse than 91.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.32 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Resource Alam Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:KKGI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.89   Med: -2.25   Max: 1.98
Current: -0.32

During the past 13 years, the highest Beneish M-Score of PT Resource Alam Indonesia Tbk was 1.98. The lowest was -3.89. And the median was -2.25.


PT Resource Alam Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Resource Alam Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Resource Alam Indonesia Tbk Beneish M-Score Chart

PT Resource Alam Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.03 -1.36 -1.47 -3.74 -1.64

PT Resource Alam Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.88 -3.03 -1.40 -1.64 -0.32

PT Resource Alam Indonesia Tbk Beneish M-Score Competitor Comparison

For the Thermal Coal subindustry, PT Resource Alam Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Resource Alam Indonesia Tbk Beneish M-Score vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Resource Alam Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Resource Alam Indonesia Tbk's Beneish M-Score falls into.


ISX:KKGI
68GF Score
PT Resource Alam Indonesia Tbk ISX:KKGI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Resource Alam Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Resource Alam Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.7676+0.528 * 1.6002+0.404 * 1.4218+0.892 * 0.5748+0.115 * 0.7669
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7709+4.679 * 0.078527-0.327 * 0.8743
=-0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp226,362 Mil.
Revenue was 534121.113 + 726325.585 + 634343.634 + 562649.127 = Rp2,457,439 Mil.
Gross Profit was 116660.177 + 145118.094 + 103324.749 + 68416.855 = Rp433,520 Mil.
Total Current Assets was Rp1,283,245 Mil.
Total Assets was Rp3,007,398 Mil.
Property, Plant and Equipment(Net PPE) was Rp656,317 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp16,681 Mil.
Selling, General, & Admin. Expense(SGA) was Rp170,122 Mil.
Total Current Liabilities was Rp259,002 Mil.
Long-Term Debt & Capital Lease Obligation was Rp37,702 Mil.
Net Income was 18469.925 + 23306.44 + -49.525 + 3832.649 = Rp45,559 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 51769.964 + 70671.142 + -89788.035 + -223255.859 = Rp-190,603 Mil.
Total Receivables was Rp142,306 Mil.
Revenue was 604714.663 + 1116814.517 + 1009458.688 + 1544658.774 = Rp4,275,647 Mil.
Gross Profit was 114259.929 + 288484.359 + 257827.509 + 546447.998 = Rp1,207,020 Mil.
Total Current Assets was Rp1,691,732 Mil.
Total Assets was Rp3,154,335 Mil.
Property, Plant and Equipment(Net PPE) was Rp674,888 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp13,076 Mil.
Selling, General, & Admin. Expense(SGA) was Rp383,935 Mil.
Total Current Liabilities was Rp343,702 Mil.
Long-Term Debt & Capital Lease Obligation was Rp12,220 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(226362.39 / 2457439.459) / (142306.147 / 4275646.642)
=0.092113 / 0.033283
=2.7676

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1207019.795 / 4275646.642) / (433519.875 / 2457439.459)
=0.282301 / 0.176411
=1.6002

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1283245.019 + 656317.188) / 3007398.128) / (1 - (1691732.047 + 674887.848) / 3154334.895)
=0.35507 / 0.249725
=1.4218

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2457439.459 / 4275646.642
=0.5748

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13075.937 / (13075.937 + 674887.848)) / (16680.526 / (16680.526 + 656317.188))
=0.019007 / 0.024785
=0.7669

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(170121.62 / 2457439.459) / (383935.116 / 4275646.642)
=0.069227 / 0.089796
=0.7709

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((37701.671 + 259002.184) / 3007398.128) / ((12219.785 + 343702.035) / 3154334.895)
=0.098658 / 0.112836
=0.8743

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(45559.489 - 0 - -190602.788) / 3007398.128
=0.078527

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Resource Alam Indonesia Tbk has a M-score of -0.32 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.32 mean?
PT Resource Alam Indonesia Tbk (ISX:KKGI) has a Beneish M-Score of -0.32 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Resource Alam Indonesia Tbk and its competitors. According to the industry distribution chart, PT Resource Alam Indonesia Tbk ranks #110 out of 120 companies in the Other Energy Sources industry, placing it in the top 91.7%.
Is PT Resource Alam Indonesia Tbk's Beneish M-Score too high?
PT Resource Alam Indonesia Tbk's current Beneish M-Score is -0.32. Based on the distribution chart, PT Resource Alam Indonesia Tbk ranks #110 out of 120 companies in the Other Energy Sources industry, which is in the bottom quartile relative to peers. Overall, PT Resource Alam Indonesia Tbk has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Resource Alam Indonesia Tbk's Beneish M-Score compare to competitors?
According to the Other Energy Sources industry distribution chart, PT Resource Alam Indonesia Tbk ranks #110 out of 120 companies for Beneish M-Score. This places PT Resource Alam Indonesia Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Other Energy Sources company?
A good Beneish M-Score depends on the Other Energy Sources industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Resource Alam Indonesia Tbk and its competitors. PT Resource Alam Indonesia Tbk's current Beneish M-Score is -0.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Resource Alam Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Resource Alam Indonesia Tbk (ISX:KKGI) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp238.01, compared to a current price of Rp278.00 — trading 16.8% above its estimated fair value. The current Beneish M-Score is -0.32. PT Resource Alam Indonesia Tbk's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Resource Alam Indonesia Tbk (ISX:KKGI), the current Beneish M-Score is -0.32 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Resource Alam Indonesia Tbk (ISX:KKGI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Resource Alam Indonesia Tbk stock appears to be overvalued. The current stock price of Rp278.00 is trading 16.8% above its estimated GF Value™ of Rp238.01. GuruFocus considers PT Resource Alam Indonesia Tbk to be Modestly Overvalued.

Key valuation signals for ISX:KKGI:

  • Beneish M-Score: -0.32
  • GF Value™: Rp238.01 vs. price of Rp278.00 (16.8% above fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the ISX:KKGI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Resource Alam Indonesia Tbk Business Description

Address Jalan Pembangunan I No. 3, Bumi Raya Group Building, Central Jakarta, Jakarta, IDN, 10130
PT Resource Alam Indonesia Tbk is an Indonesia-based energy and mining company mainly engaged in coal mining operations. The company has six reportable business segments: Coal, Electricity, Nickel Ore Trade, Mining Services, Property, and Others. It generates the majority of its revenue from the Coal segment.
68GF Score

Get the complete analysis for ISX:KKGI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp278.00
Price
Rp238.01
GF Value