GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » PT Wahana Ottomitra Multiartha Tbk (ISX:WOMF) » Definitions » Cyclically Adjusted FCF per Share

PT Wahana Ottomitra Multiartha Tbk (ISX:WOMF) Cyclically Adjusted FCF per Share : Rp-74.97 (As of Mar. 2025)


View and export this data going back to 2004. Start your Free Trial

What is PT Wahana Ottomitra Multiartha Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Wahana Ottomitra Multiartha Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp-5.619. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-74.97 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Wahana Ottomitra Multiartha Tbk was 17.40% per year. The lowest was 1.90% per year. And the median was 12.30% per year.

As of today (2025-05-24), PT Wahana Ottomitra Multiartha Tbk's current stock price is Rp348.00. PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp-74.97. PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Wahana Ottomitra Multiartha Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Wahana Ottomitra Multiartha Tbk Cyclically Adjusted FCF per Share Chart

PT Wahana Ottomitra Multiartha Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -142.68 -112.82 -136.37 -134.50 -76.15

PT Wahana Ottomitra Multiartha Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -118.48 -100.20 -79.83 -76.15 -74.97

Competitive Comparison of PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted FCF per Share

For the Credit Services subindustry, PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Wahana Ottomitra Multiartha Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Wahana Ottomitra Multiartha Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-5.619/131.9484*131.9484
=-5.619

Current CPI (Mar. 2025) = 131.9484.

PT Wahana Ottomitra Multiartha Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -74.910 99.766 -99.074
201509 80.962 101.037 105.732
201512 30.775 102.133 39.759
201603 -99.980 102.764 -128.374
201606 -134.087 103.212 -171.419
201609 -127.508 104.142 -161.553
201612 -65.148 105.222 -81.696
201703 85.076 106.476 105.429
201706 -426.724 107.722 -522.696
201709 -120.118 108.020 -146.726
201712 -213.774 109.017 -258.741
201803 -209.995 110.097 -251.675
201806 -238.697 111.085 -283.529
201809 16.745 111.135 19.881
201812 288.660 112.430 338.773
201903 42.690 112.829 49.924
201906 -13.654 114.730 -15.703
201909 21.917 114.905 25.168
201912 31.879 115.486 36.423
202003 50.046 116.252 56.803
202006 300.758 116.630 340.261
202009 265.862 116.397 301.384
202012 161.527 117.318 181.670
202103 77.245 117.840 86.493
202106 -1.321 118.184 -1.475
202109 -24.427 118.262 -27.254
202112 -27.302 119.516 -30.142
202203 2.641 120.948 2.881
202206 8.956 123.322 9.582
202209 -20.064 125.298 -21.129
202212 -43.183 126.098 -45.187
202303 -99.414 126.953 -103.326
202306 -103.384 127.663 -106.854
202309 -1.546 128.151 -1.592
202312 -26.037 129.395 -26.551
202403 -24.911 130.607 -25.167
202406 -9.653 130.792 -9.738
202409 29.720 130.361 30.082
202412 45.055 131.432 45.232
202503 -5.619 131.948 -5.619

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Wahana Ottomitra Multiartha Tbk  (ISX:WOMF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Wahana Ottomitra Multiartha Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Wahana Ottomitra Multiartha Tbk Business Description

Traded in Other Exchanges
Address
Jalan Yos Sudarso Kav. 85, Altira Office Tower, Floor 32, 33, 35, Kelurahan Sunter Jaya, Kecamatan Tanjung Priok, Jakarta Utara, Jakarta, IDN, 14350
PT Wahana Ottomitra Multiartha Tbk is a finance company. It provides investment financing, working capital financing, multipurpose financing, and other financing activities. The company offers various types of products and services at Company including Multipurpose Goods Financing, Multipurpose Services Financing, Investment Financing - Sale and Leaseback MobilKu, Working Capital Financing, and Selling and Buying Financing (Murabahah Contracts). The Company has consumer financing activities in several geographical areas in Indonesia (Jakarta, Bogor, Tangerang, Bekasi, East Java, Bali, Kalimantan, Sulawesi, Central Java, West Java, and Sumatera), for new and used two-wheeled motor vehicles.

PT Wahana Ottomitra Multiartha Tbk Headlines

No Headlines