PT Wahana Ottomitra Multiartha Tbk (ISX:WOMF) Cyclically Adjusted FCF per Share: Rp-76.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WOMF PT Wahana Ottomitra Multiartha Tbk ISX:WOMF
63 GF Score
Price Rp250.00
GF Value Rp361.33
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is PT Wahana Ottomitra Multiartha Tbk Cyclically Adjusted FCF per Share?

PT Wahana Ottomitra Multiartha Tbk ISX:WOMF -0.79% 63 Cyclically Adjusted FCF per Share is Rp-76.40 as of Mar. 2026. GuruFocus rates ISX:WOMF with a GF Score™ of 63/100 and a GF Value™ of Rp361.33 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Wahana Ottomitra Multiartha Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp16.247. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-76.40 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Wahana Ottomitra Multiartha Tbk was 17.40% per year. The lowest was 1.90% per year. And the median was 12.55% per year.

As of today (2026-07-31), PT Wahana Ottomitra Multiartha Tbk's current stock price is Rp250.00. PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-76.40. PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Wahana Ottomitra Multiartha Tbk  (ISX:WOMF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Wahana Ottomitra Multiartha Tbk Cyclically Adjusted FCF per Share Related Terms


PT Wahana Ottomitra Multiartha Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wahana Ottomitra Multiartha Tbk Cyclically Adjusted FCF per Share Chart

PT Wahana Ottomitra Multiartha Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -112.82 -136.37 -134.50 -76.15 -90.46

PT Wahana Ottomitra Multiartha Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -74.97 -67.63 -82.40 -90.46 -76.40

ISX:WOMF vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wahana Ottomitra Multiartha Tbk Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:WOMF
63GF Score
PT Wahana Ottomitra Multiartha Tbk ISX:WOMF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wahana Ottomitra Multiartha Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Wahana Ottomitra Multiartha Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.247/136.5387*136.5387
=16.247

Current CPI (Mar. 2026) = 136.5387.

PT Wahana Ottomitra Multiartha Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -134.087 103.212 -177.383
201609 -127.508 104.142 -167.173
201612 -65.148 105.222 -84.538
201703 85.076 106.476 109.097
201706 -426.724 107.722 -540.879
201709 -120.118 108.020 -151.830
201712 -213.774 109.017 -267.742
201803 -209.995 110.097 -260.430
201806 -238.697 111.085 -293.392
201809 16.745 111.135 20.573
201812 288.660 112.430 350.559
201903 42.690 112.829 51.661
201906 -13.654 114.730 -16.249
201909 21.917 114.905 26.044
201912 31.879 115.486 37.690
202003 50.046 116.252 58.779
202006 300.758 116.630 352.098
202009 265.862 116.397 311.869
202012 161.527 117.318 187.990
202103 77.245 117.840 89.502
202106 -1.321 118.184 -1.526
202109 -24.427 118.262 -28.202
202112 -27.302 119.516 -31.191
202203 2.641 120.948 2.981
202206 8.956 123.322 9.916
202209 -20.064 125.298 -21.864
202212 -43.183 126.098 -46.759
202303 -99.414 126.953 -106.921
202306 -103.384 127.663 -110.572
202309 -1.546 128.151 -1.647
202312 -26.037 129.395 -27.475
202403 -24.911 130.607 -26.042
202406 -9.653 130.792 -10.077
202409 29.720 130.361 31.128
202412 45.055 131.432 46.806
202503 -5.619 131.948 -5.814
202506 -19.254 133.241 -19.731
202509 -37.540 133.819 -38.303
202512 -30.943 135.271 -31.233
202603 16.247 136.539 16.247

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-76.40 mean?
PT Wahana Ottomitra Multiartha Tbk (ISX:WOMF) has a Cyclically Adjusted FCF per Share of Rp-76.40 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Wahana Ottomitra Multiartha Tbk and its competitors.
Is PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted FCF per Share too high?
PT Wahana Ottomitra Multiartha Tbk's current Cyclically Adjusted FCF per Share is Rp-76.40. Overall, PT Wahana Ottomitra Multiartha Tbk has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted FCF per Share compare to V and MA?
PT Wahana Ottomitra Multiartha Tbk's Cyclically Adjusted FCF per Share of Rp-76.40 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Wahana Ottomitra Multiartha Tbk and its competitors. PT Wahana Ottomitra Multiartha Tbk's current Cyclically Adjusted FCF per Share is Rp-76.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wahana Ottomitra Multiartha Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wahana Ottomitra Multiartha Tbk (ISX:WOMF) is currently considered Possible Value Trap. The stock's GF Value™ is Rp361.33, compared to a current price of Rp250.00 — trading 30.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-76.40. PT Wahana Ottomitra Multiartha Tbk's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Wahana Ottomitra Multiartha Tbk (ISX:WOMF), the current Cyclically Adjusted FCF per Share is Rp-76.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wahana Ottomitra Multiartha Tbk (ISX:WOMF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wahana Ottomitra Multiartha Tbk stock appears to be undervalued. The current stock price of Rp250.00 is trading 30.8% below its estimated GF Value™ of Rp361.33. GuruFocus considers PT Wahana Ottomitra Multiartha Tbk to be Possible Value Trap.

Key valuation signals for ISX:WOMF:

  • Cyclically Adjusted FCF per Share: Rp-76.40
  • GF Value™: Rp361.33 vs. price of Rp250.00 (30.8% below fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the ISX:WOMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wahana Ottomitra Multiartha Tbk Business Description

Other Exchanges WB7:Germany
Address Jalan Yos Sudarso Kav. 85, Altira Office Tower, Floor 32, 33, 35, Kelurahan Sunter Jaya, Kecamatan Tanjung Priok, Jakarta Utara, Jakarta, IDN, 14350
PT Wahana Ottomitra Multiartha Tbk is a finance company. The company provides investment financing, working capital financing, service financing, multipurpose financing, and other financing activities. The company offers various types of products and services at Company including Multipurpose Goods Financing, Multipurpose Services Financing, Investment Financing - Sale and Leaseback MobilKu, Working Capital Financing, and Selling and Buying Financing (Murabahah Contracts). The Company has consumer financing activities in several geographical areas in Indonesia (Jakarta, Bogor, Tangerang, Bekasi, East Java, Bali, Kalimantan, Sulawesi, Maluku, and others), for new and used two-wheeled motor vehicles.
63GF Score

Get the complete analysis for ISX:WOMF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp250.00
Price
Rp361.33
GF Value