Service Industries (KAR:SRVI) Cyclically Adjusted FCF per Share: ₨-11.43 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:SRVI Service Industries Ltd KAR:SRVI
95 GF Score
Price ₨173.46
GF Value ₨159.27
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Service Industries Cyclically Adjusted FCF per Share?

Service Industries KAR:SRVI -3.75% 95 Cyclically Adjusted FCF per Share is ₨-11.43 as of Jun. 2026. GuruFocus rates KAR:SRVI with a GF Score™ of 95/100 and a GF Value™ of ₨159.27 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Service Industries's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₨-10.903. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨-11.43 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-11), Service Industries's current stock price is ₨173.46. Service Industries's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₨-11.43. Service Industries's Cyclically Adjusted Price-to-FCF of today is .


Service Industries  (KAR:SRVI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Service Industries Cyclically Adjusted FCF per Share Related Terms


Service Industries Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Service Industries's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Service Industries Cyclically Adjusted FCF per Share Chart

Service Industries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -10.16 -10.80 -10.82

Service Industries Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.50 -12.13 -10.82 -9.84 -11.43

KAR:SRVI vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Service Industries's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Service Industries Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Service Industries's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Service Industries's Cyclically Adjusted Price-to-FCF falls into.


KAR:SRVI
95GF Score
Service Industries Ltd KAR:SRVI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Service Industries Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Service Industries's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-10.903/333.9520*333.9520
=-10.903

Current CPI (Jun. 2026) = 333.9520.

Service Industries Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -1.607 241.428 -2.223
201612 -0.279 241.432 -0.386
201703 -2.146 243.801 -2.940
201706 -3.092 244.955 -4.215
201709 -0.893 246.819 -1.208
201712 0.328 246.524 0.444
201803 -1.119 249.554 -1.497
201806 -1.482 251.989 -1.964
201809 -1.848 252.439 -2.445
201812 1.980 251.233 2.632
201903 -2.145 254.202 -2.818
201906 2.044 256.143 2.665
201909 -0.803 256.759 -1.044
201912 -0.413 256.974 -0.537
202003 -5.452 258.115 -7.054
202006 3.537 257.797 4.582
202009 2.812 260.280 3.608
202012 -0.538 260.474 -0.690
202103 -11.171 264.877 -14.084
202106 -12.515 271.696 -15.383
202109 -7.993 274.310 -9.731
202112 -9.886 278.802 -11.842
202203 -19.848 287.504 -23.055
202206 -5.139 296.311 -5.792
202209 -17.572 296.808 -19.771
202212 5.033 296.797 5.663
202303 -0.738 301.836 -0.817
202306 -5.824 305.109 -6.375
202309 2.737 307.789 2.970
202312 2.846 306.746 3.098
202403 1.603 312.332 1.714
202406 0.073 314.175 0.078
202409 -8.094 315.301 -8.573
202412 0.415 315.605 0.439
202503 -20.859 319.799 -21.782
202506 18.897 322.561 19.564
202509 -4.778 324.800 -4.913
202512 13.354 324.054 13.762
202603 6.465 330.213 6.538
202606 -10.903 333.952 -10.903

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨-11.43 mean?
Service Industries (KAR:SRVI) has a Cyclically Adjusted FCF per Share of ₨-11.43 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Service Industries and its competitors.
Is Service Industries' Cyclically Adjusted FCF per Share too high?
Service Industries' current Cyclically Adjusted FCF per Share is ₨-11.43. Overall, Service Industries has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Service Industries' Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Service Industries' Cyclically Adjusted FCF per Share of ₨-11.43 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Service Industries and its competitors. Service Industries's current Cyclically Adjusted FCF per Share is ₨-11.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Service Industries stock overvalued right now?
Based on GuruFocus' analysis, Service Industries (KAR:SRVI) is currently considered Fairly Valued. The stock's GF Value™ is ₨159.27, compared to a current price of ₨173.46 — trading 8.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨-11.43. Service Industries' overall GF Score™ is 95/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Service Industries (KAR:SRVI), the current Cyclically Adjusted FCF per Share is ₨-11.43 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Service Industries (KAR:SRVI) Overvalued in 2026?

Based on GuruFocus' analysis, Service Industries stock appears to be overvalued. The current stock price of ₨173.46 is trading 8.9% above its estimated GF Value™ of ₨159.27. GuruFocus considers Service Industries to be Fairly Valued.

Key valuation signals for KAR:SRVI:

  • Cyclically Adjusted FCF per Share: ₨-11.43
  • GF Value™: ₨159.27 vs. price of ₨173.46 (8.9% above fair value)
  • GF Score™: 95/100 with 2 warning signs

No single metric tells the full story. See the KAR:SRVI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Service Industries Business Description

Address Servis House, 2 Main Gulberg, Lahore, PAK, 54662
Service Industries Ltd manufactures and sells footwear, tyres, tubes, and technical rubber products. The company's reportable segments are Footwear which includes the purchase, manufacturing and sale of different qualities of footwear, Tyres which includes the manufacturing of different qualities of tyres and tubes, and Others, which includes the manufacturing of different qualities of rubber products on specifications and trading and manufacturing of spare parts of automobiles. The company generates a majority of its revenues from the Tyre division. Geographically, the company derives a majority of its revenue from Pakistan and the rest from Europe, Asia, North America, Australia and other regions.
95GF Score

Get the complete analysis for KAR:SRVI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨173.46
Price
₨159.27
GF Value