GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Leopard Energy Inc (OTCPK:LEEN) » Definitions » Cyclically Adjusted FCF per Share

LEEN (Leopard Energy) Cyclically Adjusted FCF per Share : $-11.25 (As of Jan. 2025)


View and export this data going back to 2004. Start your Free Trial

What is Leopard Energy Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Leopard Energy's adjusted free cash flow per share for the three months ended in Jan. 2025 was $-0.015. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-11.25 for the trailing ten years ended in Jan. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Leopard Energy was 9.50% per year. The lowest was 3.80% per year. And the median was 6.65% per year.

As of today (2025-04-14), Leopard Energy's current stock price is $0.20. Leopard Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2025 was $-11.25. Leopard Energy's Cyclically Adjusted Price-to-FCF of today is .


Leopard Energy Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Leopard Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leopard Energy Cyclically Adjusted FCF per Share Chart

Leopard Energy Annual Data
Trend Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.82 -17.77 -14.22 -12.30 -

Leopard Energy Quarterly Data
Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -11.81 -11.25

Competitive Comparison of Leopard Energy's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, Leopard Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leopard Energy's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Leopard Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Leopard Energy's Cyclically Adjusted Price-to-FCF falls into.


;
;

Leopard Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leopard Energy's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jan. 2025 (Change)*Current CPI (Jan. 2025)
=-0.015/107.0709*107.0709
=-0.015

Current CPI (Jan. 2025) = 107.0709.

Leopard Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201504 0.000 100.157 0.000
201507 0.000 99.846 0.000
201510 0.000 99.868 0.000
201601 0.000 99.000 0.000
201604 0.000 99.804 0.000
201607 0.000 99.644 0.000
201610 0.000 99.656 0.000
201701 0.000 99.346 0.000
201704 0.000 100.241 0.000
201707 0.000 99.972 0.000
201710 -8.333 100.314 -8.894
201801 0.000 100.081 0.000
201804 0.000 101.046 0.000
201807 0.000 101.202 0.000
201810 -12.000 101.425 -12.668
201901 3.000 100.642 3.192
201904 -6.667 101.762 -7.015
201907 0.089 101.517 0.094
201910 -7.500 101.168 -7.938
202001 0.010 100.845 0.011
202004 -0.443 100.680 -0.471
202007 0.562 100.583 0.598
202010 -23.667 100.591 -25.192
202101 0.118 100.296 0.126
202104 -1.962 101.010 -2.080
202107 -0.784 101.266 -0.829
202110 -0.584 101.840 -0.614
202201 0.274 101.950 0.288
202204 -0.054 103.584 -0.056
202207 -0.344 104.743 -0.352
202210 -0.039 104.891 -0.040
202301 -0.020 105.296 -0.020
202304 0.000 106.241 0.000
202307 0.010 106.424 0.010
202310 0.000 106.667 0.000
202401 0.000 106.643 0.000
202404 0.000 107.694 0.000
202407 0.000 107.798 0.000
202410 -0.017 107.332 -0.017
202501 -0.015 107.071 -0.015

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Leopard Energy  (OTCPK:LEEN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Leopard Energy Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Leopard Energy's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Leopard Energy Business Description

Industry
Traded in Other Exchanges
N/A
Address
Via Tomaso Rodari 6, Lugano, CHE, 6900
Leopard Energy Inc is focused on acquiring energy production and development opportunities in the United States. It holds a royalty interest in a package of seven oil producing wells located in the Eagle Ford Shale, Lavaca County, Texas.
Executives
Zenith Energy Ltd 10 percent owner SUITE 2400, 745 THURLOW STREET, VANCOUVER A1 V6E 0C5
Luca Benedetto director, 10 percent owner, officer: President and Treasurer 6, VIA RODARI, LUGANO V8 CH-6900
Ippolito Cattaneo director, officer: Secretary 6, VIA RODARI, LUGANO V8 CH-6900
Dario Sodero director, 10 percent owner BOX 9, SITE 3, R.R. 2,, OKOTOKS A0 T1S 1A2
Ayaz Kassam officer: President 1801 LAKE SHORE WEST UNIT 8, BOX 52813, MISSISSAUGA A6 L5J4S0
Holly Roseberry director, officer: CEO C/O WHISTLER INVESTMENT INC, 5001 E BONANZA DR STE. 144-145, LAS VEGAS NV 89110
Hybrid Technologies Inc. 10 percent owner 4894 LONE MOUNTAIN # 168, LAS VEGAS NV 89130
Chen Jason Wu director, officer: President & CEO
Udaya Madanayake director, officer: CFO & Treasurer 1532 MANNING AVENUE, PORT COQUITLAM A1 V3B 1K5
Tony Castro director, officer: Secretary 1402 SHARPEWOOD PLACE, COQUITLAM A1 V3E 2W6