GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Aon PLC (MEX:AON) » Definitions » Cyclically Adjusted FCF per Share

Aon (MEX:AON) Cyclically Adjusted FCF per Share : MXN178.41 (As of Mar. 2025)


View and export this data going back to 2020. Start your Free Trial

What is Aon Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aon's adjusted free cash flow per share for the three months ended in Mar. 2025 was MXN7.887. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN178.41 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Aon's average Cyclically Adjusted FCF Growth Rate was 6.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 13.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aon was 19.70% per year. The lowest was -8.20% per year. And the median was 3.10% per year.

As of today (2025-05-24), Aon's current stock price is MXN7570.00. Aon's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN178.41. Aon's Cyclically Adjusted Price-to-FCF of today is 42.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aon was 51.75. The lowest was 24.95. And the median was 36.71.


Aon Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Aon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aon Cyclically Adjusted FCF per Share Chart

Aon Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 158.10 189.91 197.86

Aon Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 168.53 195.69 200.66 197.86 178.41

Competitive Comparison of Aon's Cyclically Adjusted FCF per Share

For the Insurance Brokers subindustry, Aon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aon's Cyclically Adjusted Price-to-FCF Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Aon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aon's Cyclically Adjusted Price-to-FCF falls into.


;
;

Aon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aon's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=7.887/123.4051*123.4051
=7.887

Current CPI (Mar. 2025) = 123.4051.

Aon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 10.945 100.573 13.430
201509 37.750 100.274 46.458
201512 45.791 99.676 56.692
201603 14.843 99.676 18.377
201606 31.531 101.072 38.498
201609 48.195 100.274 59.313
201612 61.651 99.676 76.328
201703 14.527 100.374 17.860
201706 14.604 100.673 17.902
201709 -13.401 100.474 -16.460
201712 24.965 100.075 30.785
201803 6.898 100.573 8.464
201806 16.441 101.072 20.074
201809 37.623 101.371 45.801
201812 52.114 100.773 63.818
201903 1.353 101.670 1.642
201906 18.829 102.168 22.743
201909 61.183 102.268 73.829
201912 48.923 102.068 59.150
202003 27.898 102.367 33.631
202006 84.088 101.769 101.965
202009 73.227 101.072 89.408
202012 63.634 101.072 77.695
202103 47.675 102.367 57.473
202106 64.869 103.364 77.446
202109 -11.494 104.859 -13.527
202112 83.057 106.653 96.102
202203 40.484 109.245 45.731
202206 58.377 112.779 63.877
202209 93.479 113.504 101.634
202212 90.670 115.436 96.930
202303 31.942 117.609 33.516
202306 51.440 119.662 53.049
202309 83.859 120.749 85.704
202312 101.845 120.749 104.086
202403 21.647 120.990 22.079
202406 39.509 122.318 39.860
202409 85.739 121.594 87.016
202412 109.440 122.439 110.303
202503 7.887 123.405 7.887

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Aon  (MEX:AON) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aon's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7570.00/178.41
=42.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aon was 51.75. The lowest was 24.95. And the median was 36.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aon Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Aon's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Aon Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Aon PLC (MEX:AON) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
15 George's Quay, Dublin 2, Dublin, IRL, D02 VR98
Aon is a leading global provider of insurance and reinsurance brokerage and human resources solutions. Its operations are tilted toward its brokerage operations. Headquartered in London, Aon has about 50,000 employees and operations in over 120 countries.