GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Plans » The Cigna Group (MEX:CI) » Definitions » Cyclically Adjusted FCF per Share

The Cigna Group (MEX:CI) Cyclically Adjusted FCF per Share : MXN479.63 (As of Dec. 2024)


View and export this data going back to 2017. Start your Free Trial

What is The Cigna Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Cigna Group's adjusted free cash flow per share for the three months ended in Dec. 2024 was MXN366.009. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN479.63 for the trailing ten years ended in Dec. 2024.

During the past 12 months, The Cigna Group's average Cyclically Adjusted FCF Growth Rate was 14.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 20.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Cigna Group was 22.10% per year. The lowest was 0.10% per year. And the median was 8.90% per year.

As of today (2025-03-29), The Cigna Group's current stock price is MXN6050.00. The Cigna Group's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was MXN479.63. The Cigna Group's Cyclically Adjusted Price-to-FCF of today is 12.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Cigna Group was 41.19. The lowest was 11.76. And the median was 18.87.


The Cigna Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for The Cigna Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Cigna Group Cyclically Adjusted FCF per Share Chart

The Cigna Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 238.30 286.57 317.21 344.03 479.63

The Cigna Group Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 344.03 367.96 418.12 465.70 479.63

Competitive Comparison of The Cigna Group's Cyclically Adjusted FCF per Share

For the Healthcare Plans subindustry, The Cigna Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Cigna Group's Cyclically Adjusted Price-to-FCF Distribution in the Healthcare Plans Industry

For the Healthcare Plans industry and Healthcare sector, The Cigna Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Cigna Group's Cyclically Adjusted Price-to-FCF falls into.


;
;

The Cigna Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Cigna Group's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=366.009/133.1571*133.1571
=366.009

Current CPI (Dec. 2024) = 133.1571.

The Cigna Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 36.297 99.621 48.516
201506 19.002 100.684 25.131
201509 32.626 100.392 43.274
201512 64.881 99.792 86.573
201603 53.676 100.470 71.139
201606 14.538 101.688 19.037
201609 134.286 101.861 175.544
201612 59.340 101.863 77.571
201703 107.854 102.862 139.619
201706 42.258 103.349 54.446
201709 77.989 104.136 99.724
201712 35.004 104.011 44.813
201803 142.066 105.290 179.667
201806 70.422 106.317 88.200
201809 38.401 106.507 48.010
201812 -4.239 105.998 -5.325
201903 153.287 107.251 190.314
201906 37.405 108.070 46.088
201909 116.817 108.329 143.590
201912 120.967 108.420 148.567
202003 102.542 108.902 125.381
202006 189.610 108.767 232.128
202009 38.684 109.815 46.907
202012 218.994 109.897 265.345
202103 49.422 111.754 58.887
202106 -30.016 114.631 -34.867
202109 107.750 115.734 123.971
202112 247.208 117.630 279.841
202203 107.958 121.301 118.510
202206 58.735 125.017 62.559
202209 192.635 125.227 204.835
202212 112.001 125.222 119.098
202303 278.514 127.348 291.219
202306 120.980 128.729 125.142
202309 142.045 129.860 145.652
202312 63.508 129.419 65.342
202403 263.023 131.776 265.779
202406 -6.772 132.554 -6.803
202409 -24.701 133.029 -24.725
202412 366.009 133.157 366.009

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


The Cigna Group  (MEX:CI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Cigna Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6050.00/479.63
=12.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Cigna Group was 41.19. The lowest was 11.76. And the median was 18.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Cigna Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of The Cigna Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


The Cigna Group Business Description

Industry
Address
900 Cottage Grove Road, Bloomfield, CT, USA, 06002
Cigna primarily provides pharmacy benefit management and health insurance services. Its PBM and specialty pharmacy services, which were greatly expanded by its 2018 merger with Express Scripts, are mostly sold to health insurance plans and employers. Its largest PBM contract is the Department of Defense, and it recently won a deal with top-tier insurer Centene. In health insurance and other benefits, Cigna mostly serves employers through self-funding arrangements, and the company operates mostly in the US with 17 million US and 2 million international medical members covered as of September 2024.