Extra Space Storage (MEX:EXR) Cyclically Adjusted FCF per Share: MXN143.20 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:EXR Extra Space Storage Inc MEX:EXR
92 GF Score
Price MXN2,608.00
GF Value MXN2,655.69
! 8 Warning Signs
View Full Analysis

What is Extra Space Storage Cyclically Adjusted FCF per Share?

Extra Space Storage MEX:EXR 92 Cyclically Adjusted FCF per Share is MXN143.20 as of Jun. 2026. GuruFocus rates MEX:EXR with a GF Score™ of 92/100 and a GF Value™ of MXN2,655.69. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Extra Space Storage's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN46.010. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN143.20 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Extra Space Storage's average Cyclically Adjusted FCF Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 17.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Extra Space Storage was 47.00% per year. The lowest was 11.10% per year. And the median was 17.40% per year.

As of today (2026-08-12), Extra Space Storage's current stock price is MXN2608.00. Extra Space Storage's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN143.20. Extra Space Storage's Cyclically Adjusted Price-to-FCF of today is 18.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Extra Space Storage was 49.40. The lowest was 17.09. And the median was 32.25.


Extra Space Storage  (MEX:EXR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Extra Space Storage's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2608.00/143.20
=18.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Extra Space Storage was 49.40. The lowest was 17.09. And the median was 32.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Extra Space Storage Cyclically Adjusted FCF per Share Related Terms


Extra Space Storage Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Extra Space Storage's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Extra Space Storage Cyclically Adjusted FCF per Share Chart

Extra Space Storage Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 70.55 132.98 115.21 127.66 150.57

Extra Space Storage Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 142.51 137.82 150.57 154.69 143.20

MEX:EXR vs EGP, CUBE, LINE: Cyclically Adjusted FCF per Share Comparison

For the REIT - Industrial subindustry, Extra Space Storage's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Extra Space Storage Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Extra Space Storage's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Extra Space Storage's Cyclically Adjusted Price-to-FCF falls into.


MEX:EXR
92GF Score
Extra Space Storage Inc MEX:EXR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Extra Space Storage Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Extra Space Storage's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=46.01/333.9520*333.9520
=46.010

Current CPI (Jun. 2026) = 333.9520.

Extra Space Storage Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 21.075 241.428 29.152
201612 24.974 241.432 34.544
201703 15.877 243.801 21.748
201706 23.566 244.955 32.128
201709 21.696 246.819 29.355
201712 20.776 246.524 28.144
201803 23.343 249.554 31.237
201806 24.722 251.989 32.763
201809 26.263 252.439 34.743
201812 21.679 251.233 28.817
201903 24.290 254.202 31.910
201906 27.361 256.143 35.672
201909 25.608 256.759 33.307
201912 22.044 256.974 28.647
202003 32.171 258.115 41.623
202006 35.969 257.797 46.594
202009 32.413 260.280 41.587
202012 27.976 260.474 35.868
202103 29.735 264.877 37.489
202106 36.638 271.696 45.033
202109 38.744 274.310 47.168
202112 32.497 278.802 38.925
202203 39.304 287.504 45.654
202206 49.527 296.311 55.819
202209 42.312 296.808 47.607
202212 39.367 296.797 44.295
202303 35.021 301.836 38.747
202306 41.316 305.109 45.222
202309 36.101 307.789 39.170
202312 28.730 306.746 31.278
202403 34.619 312.332 37.015
202406 46.945 314.175 49.900
202409 41.319 315.301 43.763
202412 39.743 315.605 42.053
202503 46.032 319.799 48.069
202506 47.950 322.561 49.643
202509 37.287 324.800 38.338
202512 30.828 324.054 31.770
202603 39.859 330.213 40.310
202606 46.010 333.952 46.010

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN143.20 mean?
Extra Space Storage (MEX:EXR) has a Cyclically Adjusted FCF per Share of MXN143.20 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Extra Space Storage and its competitors.
Is Extra Space Storage's Cyclically Adjusted FCF per Share too high?
Extra Space Storage's current Cyclically Adjusted FCF per Share is MXN143.20. Overall, Extra Space Storage has a GF Score™ of 92/100, reflecting its overall financial health beyond just this single metric.
How does Extra Space Storage's Cyclically Adjusted FCF per Share compare to EGP and CUBE?
Extra Space Storage's Cyclically Adjusted FCF per Share of MXN143.20 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Extra Space Storage and its competitors. Extra Space Storage's current Cyclically Adjusted FCF per Share is MXN143.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Extra Space Storage stock overvalued right now?
Extra Space Storage (MEX:EXR) has a current Cyclically Adjusted FCF per Share of MXN143.20. The stock's GF Value™ is MXN2,655.69, compared to a current price of MXN2,608.00 — trading 1.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN143.20. Extra Space Storage's overall GF Score™ is 92/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Extra Space Storage (MEX:EXR), the current Cyclically Adjusted FCF per Share is MXN143.20 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Extra Space Storage (MEX:EXR) Overvalued in 2026?

Based on GuruFocus' analysis, Extra Space Storage stock appears to be undervalued. The current stock price of MXN2,608.00 is trading 1.8% below its estimated GF Value™ of MXN2,655.69.

Key valuation signals for MEX:EXR:

  • Cyclically Adjusted FCF per Share: MXN143.20
  • GF Value™: MXN2,655.69 vs. price of MXN2,608.00 (1.8% below fair value)
  • GF Score™: 92/100 with 8 warning signs

No single metric tells the full story. See the MEX:EXR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Extra Space Storage Business Description

Industry Real EstateREITs
Other Exchanges EXR:USA0IJV:UKFG8:Germany
Address 2795 East Cottonwood Parkway, Suite 300, Salt Lake City, UT, USA, 84121
Extra Space Storage is a fully integrated real estate investment trust that owns, operates, and manages more than 4,200 self-storage properties in 43 states, with over 330 million net rentable square feet of storage space. Of these properties, approximately one half is wholly owned, while some facilities are owned through joint ventures and others are owned by third parties and managed by Extra Space Storage in exchange for a management fee.
92GF Score

Get the complete analysis for MEX:EXR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,608.00
Price
MXN2,655.69
GF Value