GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Extra Space Storage Inc (MEX:EXR) » Definitions » Cyclically Adjusted FCF per Share

Extra Space Storage (MEX:EXR) Cyclically Adjusted FCF per Share : MXN127.32 (As of Jun. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Extra Space Storage Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Extra Space Storage's adjusted free cash flow per share for the three months ended in Jun. 2024 was MXN46.945. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN127.32 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Extra Space Storage's average Cyclically Adjusted FCF Growth Rate was 11.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Extra Space Storage was 47.00% per year. The lowest was 17.10% per year. And the median was 17.90% per year.

As of today (2024-09-27), Extra Space Storage's current stock price is MXN2784.00. Extra Space Storage's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was MXN127.32. Extra Space Storage's Cyclically Adjusted Price-to-FCF of today is 21.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Extra Space Storage was 94.35. The lowest was 17.09. And the median was 35.58.


Extra Space Storage Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Extra Space Storage's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Extra Space Storage Cyclically Adjusted FCF per Share Chart

Extra Space Storage Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 70.55 132.98 115.21

Extra Space Storage Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 119.08 150.21 115.21 130.74 127.32

Competitive Comparison of Extra Space Storage's Cyclically Adjusted FCF per Share

For the REIT - Industrial subindustry, Extra Space Storage's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Extra Space Storage's Cyclically Adjusted Price-to-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Extra Space Storage's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Extra Space Storage's Cyclically Adjusted Price-to-FCF falls into.



Extra Space Storage Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Extra Space Storage's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=46.945/132.5538*132.5538
=46.945

Current CPI (Jun. 2024) = 132.5538.

Extra Space Storage Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 9.661 100.428 12.751
201412 9.724 99.070 13.011
201503 10.726 99.621 14.272
201506 11.904 100.684 15.672
201509 13.058 100.392 17.241
201512 10.267 99.792 13.638
201603 12.335 100.470 16.274
201606 20.028 101.688 26.107
201609 21.075 101.861 27.425
201612 24.974 101.863 32.499
201703 15.877 102.862 20.460
201706 23.566 103.349 30.225
201709 21.696 104.136 27.617
201712 20.776 104.011 26.477
201803 23.343 105.290 29.388
201806 24.722 106.317 30.823
201809 26.263 106.507 32.686
201812 21.679 105.998 27.110
201903 24.290 107.251 30.021
201906 27.361 108.070 33.560
201909 25.608 108.329 31.334
201912 22.044 108.420 26.951
202003 32.171 108.902 39.158
202006 35.969 108.767 43.835
202009 32.413 109.815 39.125
202012 27.976 109.897 33.744
202103 29.735 111.754 35.269
202106 36.638 114.631 42.366
202109 38.744 115.734 44.375
202112 32.497 117.630 36.620
202203 39.304 121.301 42.950
202206 49.527 125.017 52.513
202209 42.312 125.227 44.788
202212 39.367 125.222 41.672
202303 35.021 127.348 36.453
202306 41.316 128.729 42.544
202309 36.101 129.860 36.850
202312 28.730 129.419 29.426
202403 34.619 131.776 34.823
202406 46.945 132.554 46.945

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Extra Space Storage  (MEX:EXR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Extra Space Storage's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2784.00/127.32
=21.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Extra Space Storage was 94.35. The lowest was 17.09. And the median was 35.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Extra Space Storage Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Extra Space Storage's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Extra Space Storage Business Description

Industry
Address
2795 East Cottonwood Parkway, Suite 300, Salt Lake City, UT, USA, 84121
Extra Space Storage is a fully integrated real estate investment trust that owns, operates, and manages almost 3,800 self-storage properties in 42 states, with over 285 million net rentable square feet of storage space. Of these properties, approximately one half is wholly owned, while some facilities are owned through joint ventures and others are owned by third parties and managed by Extra Space Storage in exchange for a management fee.