GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Extra Space Storage Inc (MEX:EXR) » Definitions » E10

Extra Space Storage (MEX:EXR) E10 : MXN87.13 (As of Jun. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Extra Space Storage E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Extra Space Storage's adjusted earnings per share data for the three months ended in Jun. 2024 was MXN16.122. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN87.13 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Extra Space Storage's average E10 Growth Rate was 7.10% per year. During the past 3 years, the average E10 Growth Rate was 20.90% per year. During the past 5 years, the average E10 Growth Rate was 20.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Extra Space Storage was 28.70% per year. The lowest was 18.60% per year. And the median was 22.80% per year.

As of today (2024-09-26), Extra Space Storage's current stock price is MXN2784.00. Extra Space Storage's E10 for the quarter that ended in Jun. 2024 was MXN87.13. Extra Space Storage's Shiller PE Ratio of today is 31.95.

During the past 13 years, the highest Shiller PE Ratio of Extra Space Storage was 106.69. The lowest was 24.11. And the median was 57.21.


Extra Space Storage E10 Historical Data

The historical data trend for Extra Space Storage's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Extra Space Storage E10 Chart

Extra Space Storage Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 49.03 94.47 80.72

Extra Space Storage Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 84.94 106.45 80.72 90.69 87.13

Competitive Comparison of Extra Space Storage's E10

For the REIT - Industrial subindustry, Extra Space Storage's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Extra Space Storage's Shiller PE Ratio Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Extra Space Storage's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Extra Space Storage's Shiller PE Ratio falls into.



Extra Space Storage E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Extra Space Storage's adjusted earnings per share data for the three months ended in Jun. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=16.122/132.5538*132.5538
=16.122

Current CPI (Jun. 2024) = 132.5538.

Extra Space Storage Quarterly Data

per share eps CPI Adj_EPS
201409 6.311 100.428 8.330
201412 5.752 99.070 7.696
201503 7.013 99.621 9.331
201506 7.374 100.684 9.708
201509 9.801 100.392 12.941
201512 1.204 99.792 1.599
201603 11.361 100.470 14.989
201606 12.206 101.688 15.911
201609 17.982 101.861 23.400
201612 13.401 101.863 17.439
201703 12.051 102.862 15.530
201706 12.472 103.349 15.996
201709 13.430 104.136 17.095
201712 33.191 104.011 42.299
201803 12.717 105.290 16.010
201806 14.737 106.317 18.374
201809 19.079 106.507 23.745
201812 15.708 105.998 19.643
201903 14.355 107.251 17.742
201906 15.559 108.070 19.084
201909 16.386 108.329 20.050
201912 16.220 108.420 19.830
202003 19.462 108.902 23.689
202006 18.466 108.767 22.504
202009 19.440 109.815 23.465
202012 23.671 109.897 28.551
202103 31.275 111.754 37.096
202106 24.883 114.631 28.773
202109 28.787 115.734 32.971
202112 41.028 117.630 46.233
202203 30.066 121.301 32.855
202206 34.804 125.017 36.902
202209 33.190 125.227 35.132
202212 29.634 125.222 31.369
202303 26.316 127.348 27.392
202306 25.716 128.729 26.480
202309 16.722 129.860 17.069
202312 17.314 129.419 17.733
202403 16.762 131.776 16.861
202406 16.122 132.554 16.122

Add all the adjusted EPS together and divide 10 will get our e10.


Extra Space Storage  (MEX:EXR) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Extra Space Storage's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2784.00/87.13
=31.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Extra Space Storage was 106.69. The lowest was 24.11. And the median was 57.21.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Extra Space Storage E10 Related Terms

Thank you for viewing the detailed overview of Extra Space Storage's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Extra Space Storage Business Description

Address
2795 East Cottonwood Parkway, Suite 300, Salt Lake City, UT, USA, 84121
Extra Space Storage is a fully integrated real estate investment trust that owns, operates, and manages almost 3,800 self-storage properties in 42 states, with over 285 million net rentable square feet of storage space. Of these properties, approximately one half is wholly owned, while some facilities are owned through joint ventures and others are owned by third parties and managed by Extra Space Storage in exchange for a management fee.