Extra Space Storage (MEX:EXR) Owner Earnings per Share (TTM): 133.47 (As of Mar. 2026) — 566% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:EXR Extra Space Storage Inc MEX:EXR
92 GF Score
Price MXN2,608.00
GF Value MXN2,655.48
! 9 Warning Signs
View Full Analysis

What is Extra Space Storage Owner Earnings per Share (TTM)?

Extra Space Storage MEX:EXR 92 Owner Earnings per Share (TTM) is 133.47 as of Mar. 2026, which is 566% above its 10-year median of 20.05. GuruFocus rates MEX:EXR with a GF Score™ of 92/100 and a GF Value™ of MXN2,655.48. The stock has 9 warning signs investors should review. Among 335 REITs companies, Extra Space Storage ranks worse than 66.27% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Extra Space Storage's Owner Earnings per Share (TTM) ended in Mar. 2026 was MXN133.47. It's Price-to-Owner-Earnings ratio for today is 19.54.


The historical rank and industry rank for Extra Space Storage's Owner Earnings per Share (TTM) or its related term are showing as below:

MEX:EXR' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 15.16   Med: 20.05   Max: 32.07
Current: 19.54


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Extra Space Storage was 32.07. The lowest was 15.16. And the median was 20.05.


MEX:EXR's Price-to-Owner-Earnings is ranked worse than
66.27% of 335 companies
in the REITs industry
Industry Median: 14.46 vs MEX:EXR: 19.54

Extra Space Storage's Earnings per Share (Diluted) for the three months ended in Mar. 2026 was MXN20.56. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was MXN81.69. It's PE Ratio (TTM) ratio for today is 31.92.

Extra Space Storage's EPS without NRI for the three months ended in Mar. 2026 was MXN20.54. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 was MXN85.99. It's PE Ratio without NRI ratio for today is 30.33.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Extra Space Storage Owner Earnings per Share (TTM) Related Terms


Extra Space Storage Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Extra Space Storage's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Extra Space Storage Owner Earnings per Share (TTM) Chart

Extra Space Storage Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 114.20 201.31 114.49 147.30 157.32

Extra Space Storage Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 157.19 161.63 141.97 157.32 148.11

MEX:EXR vs EGP, LINE, CUBE: Owner Earnings per Share (TTM) Comparison

For the REIT - Industrial subindustry, Extra Space Storage's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Extra Space Storage Price-to-Owner-Earnings vs REITs Industry

For the REITs industry and Real Estate sector, Extra Space Storage's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Extra Space Storage's Price-to-Owner-Earnings falls into.


MEX:EXR
92GF Score
Extra Space Storage Inc MEX:EXR
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Extra Space Storage Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Extra Space Storage's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 17,268
Depreciation, Depletion and Amortization 13,186
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 245
Change In Working Capital -132
Shares Outstanding (Diluted Average) 220

1. Start with "Net Income" from income statement. Extra Space Storage's Net Income for the trailing twelve months (TTM) ended in Mar. 2026 was MXN17,268 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Extra Space Storage's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2026 was MXN13,186 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Extra Space Storage's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2026 was MXN0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = MXN245 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Extra Space Storage's 5-Year Average Maintenance Capital Expenditure = MXN245 Mil

5. "Change In Working Capital" is from cashflow statement. Extra Space Storage's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2026 was MXN-132 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Extra Space Storage's Shares Outstanding (Diluted Average) for the months ended in Mar. 2026 was 220.323 Mil.

Extra Space Storage's Onwer Earnings Per Share for Mar. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 17267.55 +13186.263+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-245.05010245775+-131.841)/220.323
=133.47

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=2608.00/133.47
=19.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 133.47 mean?
Extra Space Storage (MEX:EXR) has a Owner Earnings per Share (TTM) of 133.47 as of Mar. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Extra Space Storage. This is 566% above median its historical median of 20.05. Over the past decade, Extra Space Storage's Owner Earnings per Share (TTM) has ranged from 15.16 to 32.07. According to the industry distribution chart, Extra Space Storage ranks #222 out of 335 companies in the REITs industry, placing it in the top 66.3%.
Is Extra Space Storage's Owner Earnings per Share (TTM) too high?
Extra Space Storage's current Owner Earnings per Share (TTM) of 133.47 is 566% above median its 10-year median of 20.05. Over the past 10 years, this metric has ranged from a low of 15.16 to a high of 32.07. The REITs industry median Owner Earnings per Share (TTM) is 14.46. Extra Space Storage's value of 133.47 is 823% above this industry median. Based on the distribution chart, Extra Space Storage ranks #222 out of 335 companies in the REITs industry, which is below the industry midpoint. Overall, Extra Space Storage has a GF Score™ of 92/100, reflecting its overall financial health beyond just this single metric.
How does Extra Space Storage's Owner Earnings per Share (TTM) compare to EGP and LINE?
According to the REITs industry distribution chart, Extra Space Storage ranks #222 out of 335 companies for Owner Earnings per Share (TTM). This places Extra Space Storage in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 14.46. Extra Space Storage's value of 133.47 is 823% above this benchmark. Historically, Extra Space Storage's own Owner Earnings per Share (TTM) has ranged from 15.16 to 32.07 over the past decade. While the company's 10-year median is 20.05 vs. the industry median of 14.46, Extra Space Storage has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a REITs company?
The median Owner Earnings per Share (TTM) among REITs companies is 14.46, based on 335 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Extra Space Storage's current Owner Earnings per Share (TTM) of 133.47 is 823% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Extra Space Storage. For the REITs industry, the median Owner Earnings per Share (TTM) is 14.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Extra Space Storage's current Owner Earnings per Share (TTM) is 133.47, which is 566% above median its own 10-year median of 20.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Extra Space Storage stock overvalued right now?
Extra Space Storage (MEX:EXR) has a current Owner Earnings per Share (TTM) of 133.47. The stock's GF Value™ is MXN2,655.48, compared to a current price of MXN2,608.00 — trading 1.8% below its estimated fair value. The current Owner Earnings per Share (TTM) is 133.47, which is 566% above median its 10-year median of 20.05 and 823% above the REITs industry median of 14.46. Extra Space Storage's overall GF Score™ is 92/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Extra Space Storage (MEX:EXR), the current Owner Earnings per Share (TTM) is 133.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Extra Space Storage (MEX:EXR) Overvalued in 2026?

Based on GuruFocus' analysis, Extra Space Storage stock appears to be undervalued. The current stock price of MXN2,608.00 is trading 1.8% below its estimated GF Value™ of MXN2,655.48.

Key valuation signals for MEX:EXR:

  • Owner Earnings per Share (TTM): 133.47 (566% above median its 10-year median of 20.05)
  • GF Value™: MXN2,655.48 vs. price of MXN2,608.00 (1.8% below fair value)
  • GF Score™: 92/100 with 9 warning signs
  • Industry Position: 823% above the REITs median (#222 of 335)

No single metric tells the full story. See the MEX:EXR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Extra Space Storage Business Description

Industry Real EstateREITs
Other Exchanges EXR:USA0IJV:UKFG8:Germany
Address 2795 East Cottonwood Parkway, Suite 300, Salt Lake City, UT, USA, 84121
Extra Space Storage is a fully integrated real estate investment trust that owns, operates, and manages more than 4,200 self-storage properties in 43 states, with over 330 million net rentable square feet of storage space. Of these properties, approximately one half is wholly owned, while some facilities are owned through joint ventures and others are owned by third parties and managed by Extra Space Storage in exchange for a management fee.
92GF Score

Get the complete analysis for MEX:EXR

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,608.00
Price
MXN2,655.48
GF Value