Monster Beverage (MEX:MNST) Cyclically Adjusted FCF per Share: MXN25.61 (As of Mar. 2026)


MEX:MNST Monster Beverage Corp MEX:MNST
97 GF Score
Price MXN1,720.00
GF Value MXN1,357.67
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Monster Beverage Cyclically Adjusted FCF per Share?

Monster Beverage MEX:MNST 97 Cyclically Adjusted FCF per Share is MXN25.61 as of Mar. 2026. GuruFocus rates MEX:MNST with a GF Score™ of 97/100 and a GF Value™ of MXN1,357.67 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Monster Beverage's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN10.599. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN25.61 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Monster Beverage's average Cyclically Adjusted FCF Growth Rate was 17.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Monster Beverage was 71.00% per year. The lowest was 12.80% per year. And the median was 22.45% per year.

As of today (2026-07-04), Monster Beverage's current stock price is MXN1720.00. Monster Beverage's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN25.61. Monster Beverage's Cyclically Adjusted Price-to-FCF of today is 67.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Monster Beverage was 104.18. The lowest was 42.72. And the median was 61.96.


Monster Beverage  (MEX:MNST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Monster Beverage's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1720.00/25.61
=67.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Monster Beverage was 104.18. The lowest was 42.72. And the median was 61.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Monster Beverage Cyclically Adjusted FCF per Share Related Terms


Monster Beverage Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Monster Beverage's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Monster Beverage Cyclically Adjusted FCF per Share Chart

Monster Beverage Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.51 16.47 16.55 22.62 22.94

Monster Beverage Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.18 22.93 22.78 22.94 25.61

MEX:MNST vs KDP, COCSF, COKE: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Monster Beverage's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Monster Beverage Cyclically Adjusted Price-to-FCF vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Monster Beverage's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Monster Beverage's Cyclically Adjusted Price-to-FCF falls into.


MEX:MNST
97GF Score
Monster Beverage Corp MEX:MNST
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Monster Beverage Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Monster Beverage's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.599/330.2130*330.2130
=10.599

Current CPI (Mar. 2026) = 330.2130.

Monster Beverage Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.892 241.018 2.592
201609 2.056 241.428 2.812
201612 4.388 241.432 6.002
201703 2.799 243.801 3.791
201706 4.999 244.955 6.739
201709 3.521 246.819 4.711
201712 3.032 246.524 4.061
201803 2.150 249.554 2.845
201806 5.738 251.989 7.519
201809 4.987 252.439 6.523
201812 5.674 251.233 7.458
201903 2.033 254.202 2.641
201906 5.585 256.143 7.200
201909 6.051 256.759 7.782
201912 4.067 256.974 5.226
202003 3.757 258.115 4.806
202006 4.890 257.797 6.264
202009 10.133 260.280 12.856
202012 7.623 260.474 9.664
202103 3.054 264.877 3.807
202106 7.458 271.696 9.064
202109 6.398 274.310 7.702
202112 3.898 278.802 4.617
202203 -0.563 287.504 -0.647
202206 0.971 296.311 1.082
202209 8.074 296.808 8.983
202212 4.166 296.797 4.635
202303 6.475 301.836 7.084
202306 4.761 305.109 5.153
202309 8.041 307.789 8.627
202312 5.144 306.746 5.538
202403 5.328 312.332 5.633
202406 6.689 314.175 7.030
202409 11.141 315.301 11.668
202412 7.433 315.605 7.777
202503 9.866 319.799 10.187
202506 8.124 322.561 8.317
202509 12.985 324.800 13.201
202512 6.305 324.054 6.425
202603 10.599 330.213 10.599

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN25.61 mean?
Monster Beverage (MEX:MNST) has a Cyclically Adjusted FCF per Share of MXN25.61 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Monster Beverage and its competitors.
Is Monster Beverage's Cyclically Adjusted FCF per Share too high?
Monster Beverage's current Cyclically Adjusted FCF per Share is MXN25.61. Overall, Monster Beverage has a GF Score™ of 97/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Monster Beverage's Cyclically Adjusted FCF per Share compare to KDP and COCSF?
Monster Beverage's Cyclically Adjusted FCF per Share of MXN25.61 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Monster Beverage and its competitors. Monster Beverage's current Cyclically Adjusted FCF per Share is MXN25.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Monster Beverage stock overvalued right now?
Based on GuruFocus' analysis, Monster Beverage (MEX:MNST) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN1,357.67, compared to a current price of MXN1,720.00 — trading 26.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN25.61. Monster Beverage's overall GF Score™ is 97/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Monster Beverage (MEX:MNST), the current Cyclically Adjusted FCF per Share is MXN25.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Monster Beverage (MEX:MNST) Overvalued in 2026?

Based on GuruFocus' analysis, Monster Beverage stock appears to be overvalued. The current stock price of MXN1,720.00 is trading 26.7% above its estimated GF Value™ of MXN1,357.67. GuruFocus considers Monster Beverage to be Modestly Overvalued.

Key valuation signals for MEX:MNST:

  • Cyclically Adjusted FCF per Share: MXN25.61
  • GF Value™: MXN1,357.67 vs. price of MXN1,720.00 (26.7% above fair value)
  • GF Score™: 97/100 with 6 warning signs

No single metric tells the full story. See the MEX:MNST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Monster Beverage Business Description

Address 1 Monster Way, Corona, CA, USA, 92879
Monster Beverage is a leader in the energy drink category within the nonalcoholic ready-to-drink beverage market, generating two-thirds of revenue in the US and Canada. The well-known Monster trademark includes brands such as Monster Energy, Monster Ultra, Java Monster, and Juice Monster. The firm also owns other energy drink brands, such as Reign, NOS, Burn, Bang, and Mother, and brews and distributes beers and flavored malt beverages following the acquisition of a craft brewer in 2022. Monster controls branding and innovation but outsources beverage manufacturing and packaging to co-packers and finished goods distribution to bottlers in the global Coca-Cola system (pursuant to a 20-year agreement inked in 2015). Coke is the largest shareholder of Monster, owning a 20% stake.
97GF Score

Get the complete analysis for MEX:MNST

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,720.00
Price
MXN1,357.67
GF Value