GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » NetEase Inc (MEX:NTESN) » Definitions » Cyclically Adjusted FCF per Share

NetEase (MEX:NTESN) Cyclically Adjusted FCF per Share : MXN65.09 (As of Sep. 2024)


View and export this data going back to 2011. Start your Free Trial

What is NetEase Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NetEase's adjusted free cash flow per share for the three months ended in Sep. 2024 was MXN43.041. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN65.09 for the trailing ten years ended in Sep. 2024.

During the past 12 months, NetEase's average Cyclically Adjusted FCF Growth Rate was 18.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 20.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NetEase was 33.20% per year. The lowest was 15.60% per year. And the median was 18.30% per year.

As of today (2025-01-19), NetEase's current stock price is MXN1891.00. NetEase's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was MXN65.09. NetEase's Cyclically Adjusted Price-to-FCF of today is 29.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NetEase was 58.20. The lowest was 18.53. And the median was 33.99.


NetEase Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NetEase's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NetEase Cyclically Adjusted FCF per Share Chart

NetEase Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.13 45.39 51.55 60.76 60.17

NetEase Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 59.17 60.17 65.00 68.20 65.09

Competitive Comparison of NetEase's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, NetEase's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NetEase's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NetEase's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NetEase's Cyclically Adjusted Price-to-FCF falls into.



NetEase Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NetEase's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=43.041/115.7848*115.7848
=43.041

Current CPI (Sep. 2024) = 115.7848.

NetEase Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 5.666 99.000 6.627
201503 6.694 99.900 7.758
201506 1.917 99.500 2.231
201509 7.903 100.500 9.105
201512 11.149 100.600 12.832
201603 11.377 102.200 12.889
201606 12.866 101.400 14.691
201609 15.621 102.400 17.663
201612 22.110 102.600 24.951
201703 14.993 103.200 16.821
201706 6.964 103.100 7.821
201709 4.267 104.100 4.746
201712 13.630 104.500 15.102
201803 3.623 105.300 3.984
201806 1.145 104.900 1.264
201809 1.585 106.600 1.722
201812 21.501 106.500 23.375
201903 9.684 107.700 10.411
201906 16.692 107.700 17.945
201909 14.121 109.800 14.891
201912 18.581 111.200 19.347
202003 30.755 112.300 31.709
202006 18.357 110.400 19.252
202009 20.300 111.700 21.042
202012 33.786 111.500 35.084
202103 22.100 112.662 22.713
202106 17.084 111.769 17.698
202109 26.843 112.215 27.697
202112 36.971 113.108 37.846
202203 17.457 114.335 17.678
202206 27.730 114.558 28.027
202209 29.480 115.339 29.594
202212 36.349 115.116 36.560
202303 18.158 115.116 18.264
202306 25.327 114.558 25.598
202309 31.063 115.339 31.183
202312 40.929 114.781 41.287
202403 31.749 115.227 31.903
202406 23.218 114.781 23.421
202409 43.041 115.785 43.041

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NetEase  (MEX:NTESN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NetEase's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1891.00/65.09
=29.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NetEase was 58.20. The lowest was 18.53. And the median was 33.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NetEase Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NetEase's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NetEase Business Description

Address
No. 599 Wangshang Road, NetEase Building, Binjiang District, Hangzhou, CHN, 310052
NetEase, which started on an internet portal service in 1997, is a leading online services provider in China. Its key services include online/mobile games, cloud music, media, advertising, email, live streaming, online education, and e-commerce. The company develops and operates some of the China's most popular PC client and mobile games, and it partners with global leading game developers, such as Blizzard Entertainment and Mojang (a Microsoft subsidiary).

NetEase Headlines

No Headlines