GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » NetEase Inc (MEX:NTESN) » Definitions » E10

NetEase (MEX:NTESN) E10 : MXN78.64 (As of Dec. 2024)


View and export this data going back to 2011. Start your Free Trial

What is NetEase E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

NetEase's adjusted earnings per share data for the three months ended in Dec. 2024 was MXN39.101. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN78.64 for the trailing ten years ended in Dec. 2024.

During the past 12 months, NetEase's average E10 Growth Rate was 15.20% per year. During the past 3 years, the average E10 Growth Rate was 16.50% per year. During the past 5 years, the average E10 Growth Rate was 15.60% per year. During the past 10 years, the average E10 Growth Rate was 19.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of NetEase was 36.30% per year. The lowest was 14.30% per year. And the median was 21.80% per year.

As of today (2025-03-25), NetEase's current stock price is MXN2025.00. NetEase's E10 for the quarter that ended in Dec. 2024 was MXN78.64. NetEase's Shiller PE Ratio of today is 25.75.

During the past 13 years, the highest Shiller PE Ratio of NetEase was 63.83. The lowest was 20.30. And the median was 36.96.


NetEase E10 Historical Data

The historical data trend for NetEase's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NetEase E10 Chart

NetEase Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 41.40 46.49 53.97 54.22 78.64

NetEase Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 54.22 58.50 61.87 57.97 78.64

Competitive Comparison of NetEase's E10

For the Electronic Gaming & Multimedia subindustry, NetEase's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NetEase's Shiller PE Ratio Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NetEase's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where NetEase's Shiller PE Ratio falls into.



NetEase E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NetEase's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=39.101/114.8925*114.8925
=39.101

Current CPI (Dec. 2024) = 114.8925.

NetEase Quarterly Data

per share eps CPI Adj_EPS
201503 4.643 99.900 5.340
201506 5.436 99.500 6.277
201509 7.563 100.500 8.646
201512 8.665 100.600 9.896
201603 9.795 102.200 11.011
201606 11.507 101.400 13.038
201609 12.030 102.400 13.498
201612 16.536 102.600 18.517
201703 16.114 103.200 17.940
201706 11.950 103.100 13.317
201709 10.498 104.100 11.586
201712 5.809 104.500 6.387
201803 3.307 105.300 3.608
201806 9.878 104.900 10.819
201809 6.685 106.600 7.205
201812 7.559 106.500 8.155
201903 10.693 107.700 11.407
201906 13.228 107.700 14.111
201909 54.255 109.800 56.771
201912 12.504 111.200 12.919
202003 18.036 112.300 18.452
202006 22.490 110.400 23.405
202009 14.110 111.700 14.513
202012 4.411 111.500 4.545
202103 20.564 112.662 20.971
202106 16.266 111.769 16.721
202109 15.128 112.215 15.489
202112 27.538 113.108 27.973
202203 20.869 114.335 20.971
202206 24.039 114.558 24.109
202209 29.086 115.339 28.973
202212 16.919 115.116 16.886
202303 27.073 115.116 27.021
202306 30.403 114.558 30.492
202309 28.761 115.339 28.650
202312 24.011 114.781 24.034
202403 27.079 115.227 27.000
202406 26.263 114.781 26.289
202409 28.244 115.785 28.026
202412 39.101 114.893 39.101

Add all the adjusted EPS together and divide 10 will get our e10.


NetEase  (MEX:NTESN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

NetEase's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2025.00/78.64
=25.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of NetEase was 63.83. The lowest was 20.30. And the median was 36.96.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


NetEase E10 Related Terms

Thank you for viewing the detailed overview of NetEase's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


NetEase Business Description

Address
No. 599 Wangshang Road, NetEase Building, Binjiang District, Hangzhou, CHN, 310052
Founded in the late 1990s as an internet portal, NetEase has transformed into a leading force in the second-largest online game company gaming in China. While its initial success was built upon the massively multiplayer online role-playing game Fantasy Westward Journey, NetEase has expanded its portfolio with captivating franchises that resonate with both domestic and international players. Over the past decade, the company has created titles such as Justice, Identity V, Naraka: Bladepoint, and Eggy Party, all of which maintain significant player bases today. Beyond in-house development, the company also collaborates with likes of Microsoft and Marvel to create and publish games based on renowned IPs, including World of Warcraft, Diablo Immortal, and Marvel Rivals.

NetEase Headlines

No Headlines