GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Hagar hf (OISE:HAGA) » Definitions » Cyclically Adjusted FCF per Share

Hagar hf (OISE:HAGA) Cyclically Adjusted FCF per Share : kr4.78 (As of Feb. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Hagar hf Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hagar hf's adjusted free cash flow per share for the three months ended in Feb. 2024 was kr0.740. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr4.78 for the trailing ten years ended in Feb. 2024.

During the past 12 months, Hagar hf's average Cyclically Adjusted FCF Growth Rate was 4.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hagar hf was 8.90% per year. The lowest was 8.80% per year. And the median was 8.85% per year.

As of today (2024-06-19), Hagar hf's current stock price is kr80.50. Hagar hf's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2024 was kr4.78. Hagar hf's Cyclically Adjusted Price-to-FCF of today is 16.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hagar hf was 20.57. The lowest was 12.43. And the median was 15.59.


Hagar hf Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hagar hf's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hagar hf Cyclically Adjusted FCF per Share Chart

Hagar hf Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.54 3.70 4.06 4.56 4.78

Hagar hf Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.56 4.74 4.76 4.89 4.78

Competitive Comparison of Hagar hf's Cyclically Adjusted FCF per Share

For the Grocery Stores subindustry, Hagar hf's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hagar hf's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Hagar hf's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hagar hf's Cyclically Adjusted Price-to-FCF falls into.



Hagar hf Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hagar hf's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=0.74/143.7730*143.7730
=0.740

Current CPI (Feb. 2024) = 143.7730.

Hagar hf Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201405 0.848 98.433 1.239
201408 1.170 98.853 1.702
201411 0.087 98.367 0.127
201502 0.923 98.609 1.346
201505 1.397 100.050 2.008
201508 0.273 100.998 0.389
201511 0.613 100.324 0.878
201602 1.381 100.747 1.971
201605 0.960 101.735 1.357
201608 0.600 101.967 0.846
201611 1.178 102.418 1.654
201702 1.016 102.710 1.422
201705 0.683 103.495 0.949
201708 -0.328 103.736 -0.455
201711 -0.979 104.193 -1.351
201802 1.007 105.008 1.379
201805 0.367 105.560 0.500
201808 1.102 106.454 1.488
201811 0.315 107.598 0.421
201902 0.657 108.138 0.874
201905 3.504 109.349 4.607
201908 1.579 109.824 2.067
201911 0.531 110.455 0.691
202002 0.713 110.775 0.925
202005 1.751 112.166 2.244
202008 0.576 113.336 0.731
202011 1.482 114.313 1.864
202102 0.001 115.264 0.001
202105 1.760 117.151 2.160
202108 1.417 118.177 1.724
202111 1.736 119.850 2.083
202202 -0.287 122.396 -0.337
202205 1.206 126.042 1.376
202208 1.883 129.682 2.088
202211 1.047 131.036 1.149
202302 1.234 134.876 1.315
202305 1.835 137.975 1.912
202308 1.345 139.661 1.385
202311 0.374 141.534 0.380
202402 0.740 143.773 0.740

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hagar hf  (OISE:HAGA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hagar hf's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=80.50/4.78
=16.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hagar hf was 20.57. The lowest was 12.43. And the median was 15.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hagar hf Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hagar hf's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hagar hf (OISE:HAGA) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Hagasmari 1, Kopavogur, ISL, 201
Hagar hf is a retail company located in Iceland. The company with its subsidiaries operate stores within retail chains as well as warehouses. It also operates specialty product division within Hagkaup grocery retailer and several specialty stores offering lifestyle and retail brands. The firm mainly operates in grocery sector and owns Hagkaup and Bonus grocery retailers and also support service companies in the fields of purchasing and distribution.

Hagar hf (OISE:HAGA) Headlines

No Headlines