Hagar hf (OISE:HAGA) Cyclically Adjusted FCF per Share: kr5.36 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OISE:HAGA Hagar hf OISE:HAGA
82 GF Score
Price kr122.50
GF Value kr88.70
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Hagar hf Cyclically Adjusted FCF per Share?

Hagar hf OISE:HAGA -0.41% 82 Cyclically Adjusted FCF per Share is kr5.36 as of Feb. 2026. GuruFocus rates OISE:HAGA with a GF Score™ of 82/100 and a GF Value™ of kr88.70 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hagar hf's adjusted free cash flow per share for the three months ended in Feb. 2026 was kr-0.832. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr5.36 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Hagar hf's average Cyclically Adjusted FCF Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hagar hf was 8.40% per year. The lowest was 5.50% per year. And the median was 7.50% per year.

As of today (2026-08-29), Hagar hf's current stock price is kr122.50. Hagar hf's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2026 was kr5.36. Hagar hf's Cyclically Adjusted Price-to-FCF of today is 22.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hagar hf was 23.51. The lowest was 13.29. And the median was 16.35.


Hagar hf  (OISE:HAGA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hagar hf's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=122.50/5.36
=22.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hagar hf was 23.51. The lowest was 13.29. And the median was 16.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hagar hf Cyclically Adjusted FCF per Share Related Terms


Hagar hf Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hagar hf's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hagar hf Cyclically Adjusted FCF per Share Chart

Hagar hf Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.06 4.56 4.71 5.04 5.36

Hagar hf Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.04 5.28 5.49 5.53 5.36

OISE:HAGA vs KR, SFM, ACI: Cyclically Adjusted FCF per Share Comparison

For the Grocery Stores subindustry, Hagar hf's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hagar hf Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Hagar hf's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hagar hf's Cyclically Adjusted Price-to-FCF falls into.


OISE:HAGA
82GF Score
Hagar hf OISE:HAGA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hagar hf Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hagar hf's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=-0.832/157.5800*157.5800
=-0.832

Current CPI (Feb. 2026) = 157.5800.

Hagar hf Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201605 0.960 101.735 1.487
201608 0.600 101.967 0.927
201611 1.178 102.418 1.812
201702 1.016 102.710 1.559
201705 0.683 103.495 1.040
201708 -0.328 103.736 -0.498
201711 -0.979 104.193 -1.481
201802 1.007 105.008 1.511
201805 0.367 105.560 0.548
201808 1.102 106.454 1.631
201811 0.315 107.598 0.461
201902 0.657 108.138 0.957
201905 3.504 109.349 5.050
201908 1.579 109.824 2.266
201911 0.531 110.455 0.758
202002 0.713 110.775 1.014
202005 1.751 112.166 2.460
202008 0.576 113.336 0.801
202011 1.482 114.313 2.043
202102 0.001 115.264 0.001
202105 1.760 117.151 2.367
202108 1.417 118.177 1.889
202111 1.736 119.850 2.283
202202 -0.287 122.396 -0.370
202205 1.206 126.042 1.508
202208 1.883 129.682 2.288
202211 1.047 131.036 1.259
202302 1.234 134.876 1.442
202305 1.835 137.975 2.096
202308 1.465 139.661 1.653
202311 0.431 141.534 0.480
202402 -0.156 143.773 -0.171
202405 2.911 146.546 3.130
202408 0.962 148.075 1.024
202411 1.531 148.291 1.627
202502 0.426 149.832 0.448
202505 3.745 152.082 3.880
202508 1.999 153.640 2.050
202511 1.217 153.770 1.247
202602 -0.832 157.580 -0.832

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr5.36 mean?
Hagar hf (OISE:HAGA) has a Cyclically Adjusted FCF per Share of kr5.36 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hagar hf and its competitors.
Is Hagar hf's Cyclically Adjusted FCF per Share too high?
Hagar hf's current Cyclically Adjusted FCF per Share is kr5.36. Overall, Hagar hf has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hagar hf's Cyclically Adjusted FCF per Share compare to KR and SFM?
Hagar hf's Cyclically Adjusted FCF per Share of kr5.36 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hagar hf and its competitors. Hagar hf's current Cyclically Adjusted FCF per Share is kr5.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hagar hf stock overvalued right now?
Based on GuruFocus' analysis, Hagar hf (OISE:HAGA) is currently considered Significantly Overvalued. The stock's GF Value™ is kr88.70, compared to a current price of kr122.50 — trading 38.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr5.36. Hagar hf's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hagar hf (OISE:HAGA), the current Cyclically Adjusted FCF per Share is kr5.36 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hagar hf (OISE:HAGA) Overvalued in 2026?

Based on GuruFocus' analysis, Hagar hf stock appears to be overvalued. The current stock price of kr122.50 is trading 38.1% above its estimated GF Value™ of kr88.70. GuruFocus considers Hagar hf to be Significantly Overvalued.

Key valuation signals for OISE:HAGA:

  • Cyclically Adjusted FCF per Share: kr5.36
  • GF Value™: kr88.70 vs. price of kr122.50 (38.1% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the OISE:HAGA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hagar hf Business Description

Other Exchanges 0Q52:UK
Address Holtavegur 10, Holtagaroam, Reykjavik, ISL, 104
Hagar hf is a retail company with operations in Iceland, the Faroe Islands, and the Netherlands, mainly in the grocery and fuel markets. It operates grocery stores, Olis service stations, OB stations, warehouses, one production facility, one online store with packaged food, one supply store, and one specialty store. The group's core business in Iceland is in the grocery and related warehouse sectors, as well as fuel sales. In the Faroe Islands, it operates the SMS retail company, which operates, among other things, various grocery stores, restaurants, and specialty stores. In the Netherlands, Hagar operates one online store with alcohol. The group's operating segments are stores and warehouses in Iceland, which generate maximum revenue, stores and warehouses in the Faroe Islands, and Olis.
82GF Score

Get the complete analysis for OISE:HAGA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr122.50
Price
kr88.70
GF Value