GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Sao Mai Group Corp (STC:ASM) » Definitions » Cyclically Adjusted FCF per Share

Sao Mai Group (STC:ASM) Cyclically Adjusted FCF per Share : ₫-2,256.16 (As of Mar. 2025)


View and export this data going back to 2010. Start your Free Trial

What is Sao Mai Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sao Mai Group's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₫-495.689. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-2,256.16 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-13), Sao Mai Group's current stock price is ₫7130.00. Sao Mai Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₫-2,256.16. Sao Mai Group's Cyclically Adjusted Price-to-FCF of today is .


Sao Mai Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sao Mai Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sao Mai Group Cyclically Adjusted FCF per Share Chart

Sao Mai Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -1,810.16 -1,842.89 -2,148.23

Sao Mai Group Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2,054.44 -2,194.66 -2,163.21 -2,148.23 -2,256.16

Competitive Comparison of Sao Mai Group's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, Sao Mai Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sao Mai Group's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Sao Mai Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sao Mai Group's Cyclically Adjusted Price-to-FCF falls into.


;
;

Sao Mai Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sao Mai Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-495.689/134.9266*134.9266
=-495.689

Current CPI (Mar. 2025) = 134.9266.

Sao Mai Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -252.291 100.684 -338.095
201509 187.975 100.392 252.639
201512 -785.506 99.792 -1,062.061
201603 67.011 100.470 89.992
201606 1,914.116 101.688 2,539.778
201609 -849.154 101.861 -1,124.802
201612 849.154 101.863 1,124.783
201703 -457.857 102.862 -600.581
201706 -88.304 103.349 -115.285
201709 87.100 104.136 112.854
201712 -550.752 104.011 -714.454
201803 1,702.397 105.290 2,181.591
201806 156.826 106.317 199.028
201809 348.842 106.507 441.926
201812 -1,157.925 105.998 -1,473.943
201903 -1,467.819 107.251 -1,846.591
201906 223.109 108.070 278.555
201909 -1,817.046 108.329 -2,263.170
201912 -2,922.248 108.420 -3,636.678
202003 -2,569.119 108.902 -3,183.083
202006 -158.315 108.767 -196.391
202009 -2,029.588 109.815 -2,493.700
202012 -129.099 109.897 -158.502
202103 200.694 111.754 242.308
202106 381.877 114.631 449.487
202109 0.000 115.734 0.000
202112 436.801 117.630 501.031
202203 -1,597.528 121.301 -1,776.976
202206 748.583 125.017 807.921
202209 -3,294.549 125.227 -3,549.746
202212 -919.007 125.222 -990.231
202303 -112.150 127.348 -118.824
202306 -653.809 128.729 -685.288
202309 -53.925 129.860 -56.029
202312 -780.291 129.419 -813.495
202403 -1,677.574 131.776 -1,717.680
202406 -1,061.175 132.554 -1,080.171
202409 -343.142 133.029 -348.037
202412 -374.966 133.157 -379.949
202503 -495.689 134.927 -495.689

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sao Mai Group  (STC:ASM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sao Mai Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sao Mai Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sao Mai Group Business Description

Industry
Traded in Other Exchanges
N/A
Address
Number 326 Hung Vuong Street, My Long Ward, An Giang, Long Xuyen City, VNM
Sao Mai Group Corp is a company engaged in the real estate sector. It develops urban zones, residential areas and resorts, as well as leases houses and offices. It is also engaged in investment in the infrastructure business, residential area, urban area, industrial zone.