Sao Mai Group (STC:ASM) Cyclically Adjusted FCF per Share: ₫-2,220.00 (As of Mar. 2026)


STC:ASM Sao Mai Group Corp STC:ASM
71 GF Score
Price ₫6,010.00
GF Value ₫7,031.49
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Sao Mai Group Cyclically Adjusted FCF per Share?

Sao Mai Group STC:ASM +0.17% 71 Cyclically Adjusted FCF per Share is ₫-2,220.00 as of Mar. 2026. GuruFocus rates STC:ASM with a GF Score™ of 71/100 and a GF Value™ of ₫7,031.49 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sao Mai Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫-102.248. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-2,220.00 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sao Mai Group was -9.50% per year. The lowest was -9.50% per year. And the median was -9.50% per year.

As of today (2026-07-03), Sao Mai Group's current stock price is ₫6010.00. Sao Mai Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫-2,220.00. Sao Mai Group's Cyclically Adjusted Price-to-FCF of today is .


Sao Mai Group  (STC:ASM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sao Mai Group Cyclically Adjusted FCF per Share Related Terms


Sao Mai Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sao Mai Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sao Mai Group Cyclically Adjusted FCF per Share Chart

Sao Mai Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -1,645.60 -1,675.35 -1,989.49 -2,159.31

Sao Mai Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2,094.73 -2,059.03 -2,134.51 -2,159.31 -2,220.00

STC:ASM vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Sao Mai Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sao Mai Group Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sao Mai Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sao Mai Group's Cyclically Adjusted Price-to-FCF falls into.


STC:ASM
71GF Score
Sao Mai Group Corp STC:ASM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sao Mai Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sao Mai Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-102.248/330.2130*330.2130
=-102.248

Current CPI (Mar. 2026) = 330.2130.

Sao Mai Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1,740.107 241.018 2,384.079
201609 -771.959 241.428 -1,055.846
201612 771.959 241.432 1,055.829
201703 -416.233 243.801 -563.761
201706 -80.277 244.955 -108.218
201709 79.182 246.819 105.936
201712 -500.684 246.524 -670.654
201803 1,547.635 249.554 2,047.850
201806 142.569 251.989 186.826
201809 317.129 252.439 414.833
201812 -1,052.660 251.233 -1,383.584
201903 -1,334.379 254.202 -1,733.382
201906 202.826 256.143 261.478
201909 -1,651.860 256.759 -2,124.427
201912 -2,656.590 256.974 -3,413.733
202003 -2,335.561 258.115 -2,987.942
202006 -143.922 257.797 -184.350
202009 -1,845.081 260.280 -2,340.824
202012 -117.363 260.474 -148.786
202103 182.449 264.877 227.453
202106 347.161 271.696 421.931
202109 0.000 274.310 0.000
202112 397.092 278.802 470.316
202203 -1,452.300 287.504 -1,668.041
202206 680.530 296.311 758.392
202209 -2,995.044 296.808 -3,332.129
202212 -835.461 296.797 -929.525
202303 -101.954 301.836 -111.539
202306 -594.372 305.109 -643.276
202309 -49.022 307.789 -52.594
202312 -709.355 306.746 -763.623
202403 -1,386.427 312.332 -1,465.800
202406 -832.580 314.175 -875.082
202409 0.000 315.301 0.000
202412 -784.949 315.605 -821.281
202503 -495.689 319.799 -511.831
202506 201.009 322.561 205.777
202509 -347.988 324.800 -353.787
202512 -1,260.506 324.054 -1,284.463
202603 -102.248 330.213 -102.248

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫-2,220.00 mean?
Sao Mai Group (STC:ASM) has a Cyclically Adjusted FCF per Share of ₫-2,220.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sao Mai Group and its competitors.
Is Sao Mai Group's Cyclically Adjusted FCF per Share too high?
Sao Mai Group's current Cyclically Adjusted FCF per Share is ₫-2,220.00. Overall, Sao Mai Group has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sao Mai Group's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Sao Mai Group's Cyclically Adjusted FCF per Share of ₫-2,220.00 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sao Mai Group and its competitors. Sao Mai Group's current Cyclically Adjusted FCF per Share is ₫-2,220.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sao Mai Group stock overvalued right now?
Based on GuruFocus' analysis, Sao Mai Group (STC:ASM) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫7,031.49, compared to a current price of ₫6,010.00 — trading 14.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫-2,220.00. Sao Mai Group's overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sao Mai Group (STC:ASM), the current Cyclically Adjusted FCF per Share is ₫-2,220.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sao Mai Group (STC:ASM) Overvalued in 2026?

Based on GuruFocus' analysis, Sao Mai Group stock appears to be undervalued. The current stock price of ₫6,010.00 is trading 14.5% below its estimated GF Value™ of ₫7,031.49. GuruFocus considers Sao Mai Group to be Modestly Undervalued.

Key valuation signals for STC:ASM:

  • Cyclically Adjusted FCF per Share: ₫-2,220.00
  • GF Value™: ₫7,031.49 vs. price of ₫6,010.00 (14.5% below fair value)
  • GF Score™: 71/100 with 6 warning signs

No single metric tells the full story. See the STC:ASM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sao Mai Group Business Description

Address Number 326 Hung Vuong Street, My Long Ward, An Giang, Long Xuyen City, VNM
Sao Mai Group Corp is a company engaged in the real estate sector. It develops urban zones, residential areas and resorts, as well as leases houses and offices. It is also engaged in investment in the infrastructure business, residential area, urban area, industrial zone.
71GF Score

Get the complete analysis for STC:ASM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫6,010.00
Price
₫7,031.49
GF Value