Bilia AB (STU:BHJC) Cyclically Adjusted FCF per Share: €0.14 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:BHJC Bilia AB STU:BHJC
79 GF Score
Price €13.57
GF Value €11.68
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Bilia AB Cyclically Adjusted FCF per Share?

Bilia AB STU:BHJC +1.65% 79 Cyclically Adjusted FCF per Share is €0.14 as of Jun. 2026. GuruFocus rates STU:BHJC with a GF Score™ of 79/100 and a GF Value™ of €11.68 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bilia AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.367. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.14 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Bilia AB's average Cyclically Adjusted FCF Growth Rate was 1115.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bilia AB was 33.50% per year. The lowest was -127.00% per year. And the median was 4.20% per year.

As of today (2026-07-25), Bilia AB's current stock price is €13.57. Bilia AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.14. Bilia AB's Cyclically Adjusted Price-to-FCF of today is 96.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bilia AB was 1432.22. The lowest was 83.80. And the median was 432.50.


Bilia AB  (STU:BHJC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bilia AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.57/0.14
=96.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bilia AB was 1432.22. The lowest was 83.80. And the median was 432.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bilia AB Cyclically Adjusted FCF per Share Related Terms


Bilia AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bilia AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bilia AB Cyclically Adjusted FCF per Share Chart

Bilia AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 -0.15 -0.10 -0.03 0.13

Bilia AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.03 0.13 0.12 0.14

STU:BHJC vs CVNA, PAG, ALTB: Cyclically Adjusted FCF per Share Comparison

For the Auto & Truck Dealerships subindustry, Bilia AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bilia AB Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Bilia AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bilia AB's Cyclically Adjusted Price-to-FCF falls into.


STU:BHJC
79GF Score
Bilia AB STU:BHJC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bilia AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bilia AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.367/134.1100*134.1100
=0.367

Current CPI (Jun. 2026) = 134.1100.

Bilia AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.243 101.138 0.322
201612 -0.600 102.022 -0.789
201703 0.081 102.022 0.106
201706 -0.283 102.752 -0.369
201709 -0.087 103.279 -0.113
201712 -0.323 103.793 -0.417
201803 -0.423 103.962 -0.546
201806 0.085 104.875 0.109
201809 -0.136 105.679 -0.173
201812 -0.098 105.912 -0.124
201903 0.091 105.886 0.115
201906 -0.167 106.742 -0.210
201909 0.310 107.214 0.388
201912 -0.684 107.766 -0.851
202003 -0.058 106.563 -0.073
202006 1.079 107.498 1.346
202009 0.881 107.635 1.098
202012 -0.402 108.296 -0.498
202103 -0.464 108.360 -0.574
202106 0.653 108.928 0.804
202109 0.389 110.338 0.473
202112 0.161 112.486 0.192
202203 0.039 114.825 0.046
202206 -0.176 118.384 -0.199
202209 -0.320 122.296 -0.351
202212 -0.355 126.365 -0.377
202303 -0.420 127.042 -0.443
202306 0.351 129.407 0.364
202309 0.269 130.224 0.277
202312 -0.208 131.912 -0.211
202403 0.219 132.205 0.222
202406 0.233 132.716 0.235
202409 0.256 132.304 0.259
202412 0.072 132.987 0.073
202503 0.244 132.825 0.246
202506 -0.022 133.699 -0.022
202509 0.356 133.480 0.358
202512 0.401 133.390 0.403
202603 -0.154 133.560 -0.155
202606 0.367 134.110 0.367

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.14 mean?
Bilia AB (STU:BHJC) has a Cyclically Adjusted FCF per Share of €0.14 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bilia AB and its competitors.
Is Bilia AB's Cyclically Adjusted FCF per Share too high?
Bilia AB's current Cyclically Adjusted FCF per Share is €0.14. Overall, Bilia AB has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bilia AB's Cyclically Adjusted FCF per Share compare to CVNA and PAG?
Bilia AB's Cyclically Adjusted FCF per Share of €0.14 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bilia AB and its competitors. Bilia AB's current Cyclically Adjusted FCF per Share is €0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bilia AB stock overvalued right now?
Based on GuruFocus' analysis, Bilia AB (STU:BHJC) is currently considered Modestly Overvalued. The stock's GF Value™ is €11.68, compared to a current price of €13.57 — trading 16.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.14. Bilia AB's overall GF Score™ is 79/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bilia AB (STU:BHJC), the current Cyclically Adjusted FCF per Share is €0.14 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bilia AB (STU:BHJC) Overvalued in 2026?

Based on GuruFocus' analysis, Bilia AB stock appears to be overvalued. The current stock price of €13.57 is trading 16.2% above its estimated GF Value™ of €11.68. GuruFocus considers Bilia AB to be Modestly Overvalued.

Key valuation signals for STU:BHJC:

  • Cyclically Adjusted FCF per Share: €0.14
  • GF Value™: €11.68 vs. price of €13.57 (16.2% above fair value)
  • GF Score™: 79/100 with 9 warning signs

No single metric tells the full story. See the STU:BHJC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bilia AB Business Description

Address Norra Langebergsgatan 3, Vastra Frolunda, Box 9003, Gothenburg, SWE, SE-400 91
Bilia AB is a Scandinavian car retail company. The company is split into three business segments: Service, Car, and Fuel. The Car segment, which offers both new and used cars and transport vehicles, generates the majority of the company's revenue. Its lineup of car brands focuses on the medium price range of automobiles. The Sevice segment is composed of service and damage centers, spare parts, car washes, tyre and glass centers, and other accessory services. The Fuel segment includes fuel sales in Sweden. The company's geographical segments include Sweden, Norway, Germany, Luxembourg, and Belgium.
79GF Score

Get the complete analysis for STU:BHJC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.57
Price
€11.68
GF Value