Teco Electric & Machinery Co (TPE:1504) Cyclically Adjusted FCF per Share: NT$2.08 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1504 Teco Electric & Machinery Co Ltd TPE:1504
80 GF Score
Price NT$73.50
GF Value NT$55.05
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Teco Electric & Machinery Co Cyclically Adjusted FCF per Share?

Teco Electric & Machinery Co TPE:1504 +1.38% 80 Cyclically Adjusted FCF per Share is NT$2.08 as of Jun. 2026. GuruFocus rates TPE:1504 with a GF Score™ of 80/100 and a GF Value™ of NT$55.05 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Teco Electric & Machinery Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$0.895. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.08 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Teco Electric & Machinery Co's average Cyclically Adjusted FCF Growth Rate was -5.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Teco Electric & Machinery Co was 3.50% per year. The lowest was -3.40% per year. And the median was -0.20% per year.

As of today (2026-09-02), Teco Electric & Machinery Co's current stock price is NT$73.50. Teco Electric & Machinery Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$2.08. Teco Electric & Machinery Co's Cyclically Adjusted Price-to-FCF of today is 35.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Teco Electric & Machinery Co was 56.83. The lowest was 8.33. And the median was 14.07.


Teco Electric & Machinery Co  (TPE:1504) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Teco Electric & Machinery Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=73.50/2.08
=35.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Teco Electric & Machinery Co was 56.83. The lowest was 8.33. And the median was 14.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Teco Electric & Machinery Co Cyclically Adjusted FCF per Share Related Terms


Teco Electric & Machinery Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Teco Electric & Machinery Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Teco Electric & Machinery Co Cyclically Adjusted FCF per Share Chart

Teco Electric & Machinery Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.26 2.23 2.14 2.13 2.01

Teco Electric & Machinery Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.20 2.05 2.01 2.06 2.08

TPE:1504 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Teco Electric & Machinery Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teco Electric & Machinery Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Teco Electric & Machinery Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Teco Electric & Machinery Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1504
80GF Score
Teco Electric & Machinery Co Ltd TPE:1504
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Teco Electric & Machinery Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Teco Electric & Machinery Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.895/333.9520*333.9520
=0.895

Current CPI (Jun. 2026) = 333.9520.

Teco Electric & Machinery Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.829 241.428 1.147
201612 -0.211 241.432 -0.292
201703 0.621 243.801 0.851
201706 0.694 244.955 0.946
201709 0.733 246.819 0.992
201712 0.359 246.524 0.486
201803 -0.002 249.554 -0.003
201806 0.319 251.989 0.423
201809 0.525 252.439 0.695
201812 0.617 251.233 0.820
201903 -0.185 254.202 -0.243
201906 0.834 256.143 1.087
201909 0.874 256.759 1.137
201912 0.986 256.974 1.281
202003 0.316 258.115 0.409
202006 0.776 257.797 1.005
202009 0.506 260.280 0.649
202012 0.841 260.474 1.078
202103 0.642 264.877 0.809
202106 0.167 271.696 0.205
202109 0.026 274.310 0.032
202112 -0.027 278.802 -0.032
202203 0.146 287.504 0.170
202206 -0.061 296.311 -0.069
202209 0.553 296.808 0.622
202212 0.943 296.797 1.061
202303 -0.109 301.836 -0.121
202306 0.069 305.109 0.076
202309 0.295 307.789 0.320
202312 1.750 306.746 1.905
202403 0.206 312.332 0.220
202406 0.178 314.175 0.189
202409 0.536 315.301 0.568
202412 0.484 315.605 0.512
202503 -0.034 319.799 -0.036
202506 0.599 322.561 0.620
202509 -0.811 324.800 -0.834
202512 0.920 324.054 0.948
202603 0.286 330.213 0.289
202606 0.895 333.952 0.895

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.08 mean?
Teco Electric & Machinery Co (TPE:1504) has a Cyclically Adjusted FCF per Share of NT$2.08 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Teco Electric & Machinery Co and its competitors.
Is Teco Electric & Machinery Co's Cyclically Adjusted FCF per Share too high?
Teco Electric & Machinery Co's current Cyclically Adjusted FCF per Share is NT$2.08. Overall, Teco Electric & Machinery Co has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Teco Electric & Machinery Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Teco Electric & Machinery Co's Cyclically Adjusted FCF per Share of NT$2.08 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Teco Electric & Machinery Co and its competitors. Teco Electric & Machinery Co's current Cyclically Adjusted FCF per Share is NT$2.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Teco Electric & Machinery Co stock overvalued right now?
Based on GuruFocus' analysis, Teco Electric & Machinery Co (TPE:1504) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$55.05, compared to a current price of NT$73.50 — trading 33.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.08. Teco Electric & Machinery Co's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Teco Electric & Machinery Co (TPE:1504), the current Cyclically Adjusted FCF per Share is NT$2.08 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Teco Electric & Machinery Co (TPE:1504) Overvalued in 2026?

Based on GuruFocus' analysis, Teco Electric & Machinery Co stock appears to be overvalued. The current stock price of NT$73.50 is trading 33.5% above its estimated GF Value™ of NT$55.05. GuruFocus considers Teco Electric & Machinery Co to be Significantly Overvalued.

Key valuation signals for TPE:1504:

  • Cyclically Adjusted FCF per Share: NT$2.08
  • GF Value™: NT$55.05 vs. price of NT$73.50 (33.5% above fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the TPE:1504 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Teco Electric & Machinery Co Business Description

Address No. 19-9, San Chong Road, Nan-Kang, 5th Floor, Taipei, TWN, 11501
Teco Electric & Machinery Co Ltd is a Taiwan-based company that manufactures and sells various types of mechanical equipment, air-conditioning units, and electronic equipment products. The company's Heavy industrial products, the product line by revenue contribution, are used in fluid machinery, elevators, cranes, petrochemical machinery, rolling mills, pumps, and various other machinery. The company's home appliance offerings comprise air conditioners, refrigerators, washing machines, televisions, air purifiers, and others. The company also provides automation products such as converters, servo controllers, and circuit breakers. The company generates the majority of its revenue from Taiwan.
80GF Score

Get the complete analysis for TPE:1504

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$73.50
Price
NT$55.05
GF Value