Taiwan Fire & Marine Insurance Co (TPE:2832) Cyclically Adjusted FCF per Share: NT$2.62 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2832 Taiwan Fire & Marine Insurance Co Ltd TPE:2832
68 GF Score
Price NT$56.40
GF Value NT$41.25
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Taiwan Fire & Marine Insurance Co Cyclically Adjusted FCF per Share?

Taiwan Fire & Marine Insurance Co TPE:2832 -1.40% 68 Cyclically Adjusted FCF per Share is NT$2.62 as of Dec. 2025. GuruFocus rates TPE:2832 with a GF Score™ of 68/100 and a GF Value™ of NT$41.25 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Taiwan Fire & Marine Insurance Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$6.226. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.62 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Taiwan Fire & Marine Insurance Co's average Cyclically Adjusted FCF Growth Rate was 43.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Taiwan Fire & Marine Insurance Co was 15.70% per year. The lowest was -13.90% per year. And the median was -7.70% per year.

As of today (2026-07-19), Taiwan Fire & Marine Insurance Co's current stock price is NT$56.40. Taiwan Fire & Marine Insurance Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.62. Taiwan Fire & Marine Insurance Co's Cyclically Adjusted Price-to-FCF of today is 21.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan Fire & Marine Insurance Co was 40.16. The lowest was 9.49. And the median was 16.76.


Taiwan Fire & Marine Insurance Co  (TPE:2832) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Taiwan Fire & Marine Insurance Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=56.40/2.62
=21.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan Fire & Marine Insurance Co was 40.16. The lowest was 9.49. And the median was 16.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Taiwan Fire & Marine Insurance Co Cyclically Adjusted FCF per Share Related Terms


Taiwan Fire & Marine Insurance Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Taiwan Fire & Marine Insurance Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taiwan Fire & Marine Insurance Co Cyclically Adjusted FCF per Share Chart

Taiwan Fire & Marine Insurance Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.33 1.69 1.49 1.83 2.62

Taiwan Fire & Marine Insurance Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.83 1.30 2.22 2.07 2.62

TPE:2832 vs CB, PGR, TRV: Cyclically Adjusted FCF per Share Comparison

For the Insurance - Property & Casualty subindustry, Taiwan Fire & Marine Insurance Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiwan Fire & Marine Insurance Co Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, Taiwan Fire & Marine Insurance Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Taiwan Fire & Marine Insurance Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2832
68GF Score
Taiwan Fire & Marine Insurance Co Ltd TPE:2832
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taiwan Fire & Marine Insurance Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taiwan Fire & Marine Insurance Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=6.226/324.0540*324.0540
=6.226

Current CPI (Dec. 2025) = 324.0540.

Taiwan Fire & Marine Insurance Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.101 238.132 1.498
201606 0.506 241.018 0.680
201609 0.378 241.428 0.507
201612 0.685 241.432 0.919
201703 -0.595 243.801 -0.791
201706 1.234 244.955 1.632
201709 3.978 246.819 5.223
201712 -1.488 246.524 -1.956
201803 1.159 249.554 1.505
201806 0.499 251.989 0.642
201809 1.512 252.439 1.941
201812 -1.972 251.233 -2.544
201903 0.943 254.202 1.202
201906 -0.723 256.143 -0.915
201909 1.437 256.759 1.814
201912 0.593 256.974 0.748
202003 -1.104 258.115 -1.386
202006 2.569 257.797 3.229
202009 -2.871 260.280 -3.574
202012 3.434 260.474 4.272
202103 3.970 264.877 4.857
202106 0.987 271.696 1.177
202109 -0.422 274.310 -0.499
202112 -1.043 278.802 -1.212
202203 -2.865 287.504 -3.229
202206 -1.271 296.311 -1.390
202209 2.089 296.808 2.281
202212 -1.137 296.797 -1.241
202303 0.755 301.836 0.811
202306 1.245 305.109 1.322
202309 0.747 307.789 0.786
202312 -0.131 306.746 -0.138
202403 2.823 312.332 2.929
202406 -0.863 314.175 -0.890
202409 0.992 315.301 1.020
202412 1.482 315.605 1.522
202503 -0.929 319.799 -0.941
202506 4.059 322.561 4.078
202509 -5.913 324.800 -5.899
202512 6.226 324.054 6.226

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.62 mean?
Taiwan Fire & Marine Insurance Co (TPE:2832) has a Cyclically Adjusted FCF per Share of NT$2.62 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taiwan Fire & Marine Insurance Co and its competitors.
Is Taiwan Fire & Marine Insurance Co's Cyclically Adjusted FCF per Share too high?
Taiwan Fire & Marine Insurance Co's current Cyclically Adjusted FCF per Share is NT$2.62. Overall, Taiwan Fire & Marine Insurance Co has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Taiwan Fire & Marine Insurance Co's Cyclically Adjusted FCF per Share compare to CB and PGR?
Taiwan Fire & Marine Insurance Co's Cyclically Adjusted FCF per Share of NT$2.62 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taiwan Fire & Marine Insurance Co and its competitors. Taiwan Fire & Marine Insurance Co's current Cyclically Adjusted FCF per Share is NT$2.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taiwan Fire & Marine Insurance Co stock overvalued right now?
Based on GuruFocus' analysis, Taiwan Fire & Marine Insurance Co (TPE:2832) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$41.25, compared to a current price of NT$56.40 — trading 36.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.62. Taiwan Fire & Marine Insurance Co's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Taiwan Fire & Marine Insurance Co (TPE:2832), the current Cyclically Adjusted FCF per Share is NT$2.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taiwan Fire & Marine Insurance Co (TPE:2832) Overvalued in 2026?

Based on GuruFocus' analysis, Taiwan Fire & Marine Insurance Co stock appears to be overvalued. The current stock price of NT$56.40 is trading 36.7% above its estimated GF Value™ of NT$41.25. GuruFocus considers Taiwan Fire & Marine Insurance Co to be Significantly Overvalued.

Key valuation signals for TPE:2832:

  • Cyclically Adjusted FCF per Share: NT$2.62
  • GF Value™: NT$41.25 vs. price of NT$56.40 (36.7% above fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the TPE:2832 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taiwan Fire & Marine Insurance Co Business Description

Address No. 49, Guanqian Road, 8th Floor, Zhongzheng District, Taipei, TWN, 100
Taiwan Fire & Marine Insurance Co Ltd is a non-life insurer. The products offered by the Company include aviation insurance, fire insurance, marine insurance, casualty insurance, automobile insurance, as well as the reinsurances for the abovementioned insurances.
68GF Score

Get the complete analysis for TPE:2832

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$56.40
Price
NT$41.25
GF Value