Champian Microelectronic (TPE:3257) Cyclically Adjusted FCF per Share: NT$2.00 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3257 Champian Microelectronic Corp TPE:3257
79 GF Score
Price NT$51.70
GF Value NT$82.86
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Champian Microelectronic Cyclically Adjusted FCF per Share?

Champian Microelectronic TPE:3257 -2.27% 79 Cyclically Adjusted FCF per Share is NT$2.00 as of Dec. 2025. GuruFocus rates TPE:3257 with a GF Score™ of 79/100 and a GF Value™ of NT$82.86 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Champian Microelectronic's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.867. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.00 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Champian Microelectronic's average Cyclically Adjusted FCF Growth Rate was -17.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Champian Microelectronic was 20.70% per year. The lowest was -6.00% per year. And the median was 7.40% per year.

As of today (2026-07-27), Champian Microelectronic's current stock price is NT$51.70. Champian Microelectronic's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.00. Champian Microelectronic's Cyclically Adjusted Price-to-FCF of today is 25.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Champian Microelectronic was 49.77. The lowest was 14.79. And the median was 28.85.


Champian Microelectronic  (TPE:3257) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Champian Microelectronic's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=51.70/2.00
=25.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Champian Microelectronic was 49.77. The lowest was 14.79. And the median was 28.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Champian Microelectronic Cyclically Adjusted FCF per Share Related Terms


Champian Microelectronic Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Champian Microelectronic's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Champian Microelectronic Cyclically Adjusted FCF per Share Chart

Champian Microelectronic Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.41 2.41 2.61 2.43 2.00

Champian Microelectronic Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.43 2.34 2.57 2.08 2.00

TPE:3257 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Champian Microelectronic's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Champian Microelectronic Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Champian Microelectronic's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Champian Microelectronic's Cyclically Adjusted Price-to-FCF falls into.


TPE:3257
79GF Score
Champian Microelectronic Corp TPE:3257
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Champian Microelectronic Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Champian Microelectronic's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.867/324.0540*324.0540
=0.867

Current CPI (Dec. 2025) = 324.0540.

Champian Microelectronic Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.193 238.132 -0.263
201606 -0.026 241.018 -0.035
201609 -0.081 241.428 -0.109
201612 1.208 241.432 1.621
201703 0.607 243.801 0.807
201706 -1.057 244.955 -1.398
201709 1.745 246.819 2.291
201712 0.837 246.524 1.100
201803 0.512 249.554 0.665
201806 1.018 251.989 1.309
201809 -0.179 252.439 -0.230
201812 0.543 251.233 0.700
201903 -0.684 254.202 -0.872
201906 0.439 256.143 0.555
201909 0.911 256.759 1.150
201912 0.921 256.974 1.161
202003 1.342 258.115 1.685
202006 1.056 257.797 1.327
202009 0.155 260.280 0.193
202012 1.385 260.474 1.723
202103 0.975 264.877 1.193
202106 0.815 271.696 0.972
202109 1.289 274.310 1.523
202112 1.362 278.802 1.583
202203 1.042 287.504 1.174
202206 -0.985 296.311 -1.077
202209 -0.509 296.808 -0.556
202212 0.850 296.797 0.928
202303 0.352 301.836 0.378
202306 1.721 305.109 1.828
202309 1.733 307.789 1.825
202312 0.655 306.746 0.692
202403 -6.587 312.332 -6.834
202406 2.955 314.175 3.048
202409 -0.282 315.301 -0.290
202412 0.260 315.605 0.267
202503 1.476 319.799 1.496
202506 1.450 322.561 1.457
202509 -3.822 324.800 -3.813
202512 0.867 324.054 0.867

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.00 mean?
Champian Microelectronic (TPE:3257) has a Cyclically Adjusted FCF per Share of NT$2.00 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Champian Microelectronic and its competitors.
Is Champian Microelectronic's Cyclically Adjusted FCF per Share too high?
Champian Microelectronic's current Cyclically Adjusted FCF per Share is NT$2.00. Overall, Champian Microelectronic has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Champian Microelectronic's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Champian Microelectronic's Cyclically Adjusted FCF per Share of NT$2.00 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Champian Microelectronic and its competitors. Champian Microelectronic's current Cyclically Adjusted FCF per Share is NT$2.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Champian Microelectronic stock overvalued right now?
Based on GuruFocus' analysis, Champian Microelectronic (TPE:3257) is currently considered Possible Value Trap. The stock's GF Value™ is NT$82.86, compared to a current price of NT$51.70 — trading 37.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.00. Champian Microelectronic's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Champian Microelectronic (TPE:3257), the current Cyclically Adjusted FCF per Share is NT$2.00 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Champian Microelectronic (TPE:3257) Overvalued in 2026?

Based on GuruFocus' analysis, Champian Microelectronic stock appears to be undervalued. The current stock price of NT$51.70 is trading 37.6% below its estimated GF Value™ of NT$82.86. GuruFocus considers Champian Microelectronic to be Possible Value Trap.

Key valuation signals for TPE:3257:

  • Cyclically Adjusted FCF per Share: NT$2.00
  • GF Value™: NT$82.86 vs. price of NT$51.70 (37.6% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the TPE:3257 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Champian Microelectronic Business Description

Address NO.11, Park Avenue 2, 5th Floor, Hsinchu Science-Based Industrial Park, Hsinchu, TWN, 30075
Champian Microelectronic Corp is engaged in research and development, design and manufacture and technology consultation of power IC, field effect transistors and fast recovery diodes, international trade.
79GF Score

Get the complete analysis for TPE:3257

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$51.70
Price
NT$82.86
GF Value