Min Aik Precision Industrial Co (TPE:4545) Cyclically Adjusted FCF per Share: NT$-0.36 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4545 Min Aik Precision Industrial Co Ltd TPE:4545
82 GF Score
Price NT$34.10
GF Value NT$34.33
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Min Aik Precision Industrial Co Cyclically Adjusted FCF per Share?

Min Aik Precision Industrial Co TPE:4545 -2.99% 82 Cyclically Adjusted FCF per Share is NT$-0.36 as of Dec. 2025. GuruFocus rates TPE:4545 with a GF Score™ of 82/100 and a GF Value™ of NT$34.33 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Min Aik Precision Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.453. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.36 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Min Aik Precision Industrial Co's average Cyclically Adjusted FCF Growth Rate was -138.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Min Aik Precision Industrial Co's current stock price is NT$34.10. Min Aik Precision Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.36. Min Aik Precision Industrial Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Min Aik Precision Industrial Co was 192.95. The lowest was 37.09. And the median was 56.90.


Min Aik Precision Industrial Co  (TPE:4545) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Min Aik Precision Industrial Co was 192.95. The lowest was 37.09. And the median was 56.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Min Aik Precision Industrial Co Cyclically Adjusted FCF per Share Related Terms


Min Aik Precision Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Min Aik Precision Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Min Aik Precision Industrial Co Cyclically Adjusted FCF per Share Chart

Min Aik Precision Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.79 0.93 -0.36

Min Aik Precision Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.93 0.73 0.54 0.22 -0.36

TPE:4545 vs CRS, ATI, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, Min Aik Precision Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Min Aik Precision Industrial Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Min Aik Precision Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Min Aik Precision Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:4545
82GF Score
Min Aik Precision Industrial Co Ltd TPE:4545
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Min Aik Precision Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Min Aik Precision Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.453/324.0540*324.0540
=-0.453

Current CPI (Dec. 2025) = 324.0540.

Min Aik Precision Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.050 238.132 0.068
201606 1.130 241.018 1.519
201609 0.662 241.428 0.889
201612 -0.892 241.432 -1.197
201703 1.166 243.801 1.550
201706 -0.648 244.955 -0.857
201709 -1.810 246.819 -2.376
201712 0.491 246.524 0.645
201803 -0.956 249.554 -1.241
201806 -5.222 251.989 -6.715
201809 -0.944 252.439 -1.212
201812 0.158 251.233 0.204
201903 1.689 254.202 2.153
201906 0.369 256.143 0.467
201909 0.021 256.759 0.027
201912 -0.374 256.974 -0.472
202003 0.350 258.115 0.439
202006 0.004 257.797 0.005
202009 -0.772 260.280 -0.961
202012 -0.964 260.474 -1.199
202103 0.442 264.877 0.541
202106 -1.387 271.696 -1.654
202109 1.475 274.310 1.742
202112 -0.174 278.802 -0.202
202203 -0.459 287.504 -0.517
202206 1.068 296.311 1.168
202209 -0.039 296.808 -0.043
202212 -2.194 296.797 -2.395
202303 -0.689 301.836 -0.740
202306 3.791 305.109 4.026
202309 2.939 307.789 3.094
202312 0.477 306.746 0.504
202403 -0.236 312.332 -0.245
202406 0.280 314.175 0.289
202409 0.939 315.301 0.965
202412 0.985 315.605 1.011
202503 -1.263 319.799 -1.280
202506 0.091 322.561 0.091
202509 -1.288 324.800 -1.285
202512 -0.453 324.054 -0.453

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.36 mean?
Min Aik Precision Industrial Co (TPE:4545) has a Cyclically Adjusted FCF per Share of NT$-0.36 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Min Aik Precision Industrial Co and its competitors.
Is Min Aik Precision Industrial Co's Cyclically Adjusted FCF per Share too high?
Min Aik Precision Industrial Co's current Cyclically Adjusted FCF per Share is NT$-0.36. Overall, Min Aik Precision Industrial Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Min Aik Precision Industrial Co's Cyclically Adjusted FCF per Share compare to CRS and ATI?
Min Aik Precision Industrial Co's Cyclically Adjusted FCF per Share of NT$-0.36 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Min Aik Precision Industrial Co and its competitors. Min Aik Precision Industrial Co's current Cyclically Adjusted FCF per Share is NT$-0.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Min Aik Precision Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Min Aik Precision Industrial Co (TPE:4545) is currently considered Fairly Valued. The stock's GF Value™ is NT$34.33, compared to a current price of NT$34.10 — trading 0.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.36. Min Aik Precision Industrial Co's overall GF Score™ is 82/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Min Aik Precision Industrial Co (TPE:4545), the current Cyclically Adjusted FCF per Share is NT$-0.36 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Min Aik Precision Industrial Co (TPE:4545) Overvalued in 2026?

Based on GuruFocus' analysis, Min Aik Precision Industrial Co stock appears to be undervalued. The current stock price of NT$34.10 is trading 0.7% below its estimated GF Value™ of NT$34.33. GuruFocus considers Min Aik Precision Industrial Co to be Fairly Valued.

Key valuation signals for TPE:4545:

  • Cyclically Adjusted FCF per Share: NT$-0.36
  • GF Value™: NT$34.33 vs. price of NT$34.10 (0.7% below fair value)
  • GF Score™: 82/100 with 10 warning signs

No single metric tells the full story. See the TPE:4545 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Min Aik Precision Industrial Co Business Description

Address No. 2, Guorui Road, Guanyin District, Taoyuan, TWN, 328
Min Aik Precision Industrial Co Ltd is engaged in the processing and manufacturing of electroplating of aluminum and copper products, precision stamping components, and electroless nickel plating. It has three reportable segments: the Company, MAPP, and AMO. The company which generates key revenue, engages mainly in the development, design, and manufacture of precise components. MAPP engages mainly in the development and manufacture of medical plastic injection and molding. AMO engages mainly in the development, manufacture, and selling of automatic machines. Geographically, it derives a majority of its revenue from Singapore and Malaysia and the rest from China, Taiwan, Ireland, Thailand, and other countries.
82GF Score

Get the complete analysis for TPE:4545

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$34.10
Price
NT$34.33
GF Value