GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Wasko SA (WAR:WAS) » Definitions » Cyclically Adjusted FCF per Share

Wasko (WAR:WAS) Cyclically Adjusted FCF per Share : zł0.24 (As of Mar. 2025)


View and export this data going back to 2001. Start your Free Trial

What is Wasko Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wasko's adjusted free cash flow per share for the three months ended in Mar. 2025 was zł-0.150. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.24 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Wasko's average Cyclically Adjusted FCF Growth Rate was 14.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 32.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wasko was 32.60% per year. The lowest was 12.60% per year. And the median was 22.60% per year.

As of today (2025-06-25), Wasko's current stock price is zł1.86. Wasko's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was zł0.24. Wasko's Cyclically Adjusted Price-to-FCF of today is 7.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wasko was 34.80. The lowest was 7.10. And the median was 16.45.


Wasko Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wasko's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wasko Cyclically Adjusted FCF per Share Chart

Wasko Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 0.09 0.08 0.20 0.21

Wasko Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.21 0.17 0.18 0.21 0.24

Competitive Comparison of Wasko's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, Wasko's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wasko's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Wasko's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wasko's Cyclically Adjusted Price-to-FCF falls into.


;
;

Wasko Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wasko's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.15/157.0208*157.0208
=-0.150

Current CPI (Mar. 2025) = 157.0208.

Wasko Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.157 100.448 0.245
201509 0.452 99.634 0.712
201512 0.596 99.471 0.941
201603 -0.135 98.983 -0.214
201606 -0.069 99.552 -0.109
201609 0.002 99.064 0.003
201612 0.049 100.366 0.077
201703 -0.053 101.018 -0.082
201706 -0.010 101.180 -0.016
201709 0.000 101.343 0.000
201712 -0.158 102.564 -0.242
201803 0.151 102.564 0.231
201806 0.190 103.378 0.289
201809 -0.485 103.378 -0.737
201812 0.102 103.785 0.154
201903 -0.061 104.274 -0.092
201906 -0.341 105.983 -0.505
201909 -0.139 105.983 -0.206
201912 0.438 107.123 0.642
202003 -0.291 109.076 -0.419
202006 0.046 109.402 0.066
202009 -0.067 109.320 -0.096
202012 0.872 109.565 1.250
202103 -0.489 112.658 -0.682
202106 -0.010 113.960 -0.014
202109 -0.248 115.588 -0.337
202112 0.424 119.088 0.559
202203 0.258 125.031 0.324
202206 -0.265 131.705 -0.316
202209 -0.159 135.531 -0.184
202212 0.476 139.113 0.537
202303 -0.109 145.950 -0.117
202306 -0.392 147.009 -0.419
202309 -0.020 146.113 -0.021
202312 1.262 147.741 1.341
202403 -0.309 149.044 -0.326
202406 -0.554 150.997 -0.576
202409 0.126 153.439 0.129
202412 0.710 154.660 0.721
202503 -0.150 157.021 -0.150

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wasko  (WAR:WAS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wasko's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.86/0.24
=7.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wasko was 34.80. The lowest was 7.10. And the median was 16.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wasko Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wasko's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wasko Business Description

Traded in Other Exchanges
N/A
Address
St. Berbeckiego 6, Gliwice, POL, 44-100
Wasko SA operates as an information technology and telecommunications company in Poland. It offers SWD, a command support system, which offers IT support for actions, including fire brigade, emergency medical service, emergency mountain medical service, police, municipal guard, and city services; ITS, an intelligent transport system used for city agglomerations, transportation associations, and city clusters and several other solutions.

Wasko Headlines

No Headlines