Xin Hwa Holdings Bhd (XKLS:5267) Cyclically Adjusted FCF per Share: RM0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5267 Xin Hwa Holdings Bhd XKLS:5267
34 GF Score
Price RM0.15
GF Value RM0.25
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Xin Hwa Holdings Bhd Cyclically Adjusted FCF per Share?

Xin Hwa Holdings Bhd XKLS:5267 34 Cyclically Adjusted FCF per Share is RM0.02 as of Mar. 2026. GuruFocus rates XKLS:5267 with a GF Score™ of 34/100 and a GF Value™ of RM0.25 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xin Hwa Holdings Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.032. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.02 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Xin Hwa Holdings Bhd's current stock price is RM0.15. Xin Hwa Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.02. Xin Hwa Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is 7.50.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Xin Hwa Holdings Bhd was 19.00. The lowest was 6.50. And the median was 15.50.


Xin Hwa Holdings Bhd  (XKLS:5267) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xin Hwa Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.15/0.02
=7.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Xin Hwa Holdings Bhd was 19.00. The lowest was 6.50. And the median was 15.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xin Hwa Holdings Bhd Cyclically Adjusted FCF per Share Related Terms


Xin Hwa Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xin Hwa Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xin Hwa Holdings Bhd Cyclically Adjusted FCF per Share Chart

Xin Hwa Holdings Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.02

Xin Hwa Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.01 0.01 0.01 0.02

XKLS:5267 vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, Xin Hwa Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xin Hwa Holdings Bhd Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Xin Hwa Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xin Hwa Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5267
34GF Score
Xin Hwa Holdings Bhd XKLS:5267
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xin Hwa Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xin Hwa Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.032/330.2130*330.2130
=0.032

Current CPI (Mar. 2026) = 330.2130.

Xin Hwa Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.015 241.018 -0.021
201609 -0.080 241.428 -0.109
201612 0.000 241.432 0.000
201703 0.000 243.801 0.000
201706 -0.030 244.955 -0.040
201709 0.004 246.819 0.005
201712 -0.008 246.524 -0.011
201803 0.057 249.554 0.075
201806 -0.015 251.989 -0.020
201809 -0.008 252.439 -0.010
201812 0.000 251.233 0.000
201903 0.047 254.202 0.061
201906 -0.007 256.143 -0.009
201909 0.004 256.759 0.005
201912 -0.131 256.974 -0.168
202003 0.161 258.115 0.206
202006 -0.005 257.797 -0.006
202009 -0.026 260.280 -0.033
202012 -0.017 260.474 -0.022
202103 0.052 264.877 0.065
202106 -0.008 271.696 -0.010
202109 0.015 274.310 0.018
202112 -0.011 278.802 -0.013
202203 0.008 287.504 0.009
202206 -0.044 296.311 -0.049
202209 0.000 296.808 0.000
202212 -0.014 296.797 -0.016
202303 0.038 301.836 0.042
202306 0.010 305.109 0.011
202309 -0.004 307.789 -0.004
202312 -0.054 306.746 -0.058
202403 0.088 312.332 0.093
202406 0.001 314.175 0.001
202409 -0.005 315.301 -0.005
202412 0.052 315.605 0.054
202503 0.009 319.799 0.009
202506 0.029 322.561 0.030
202509 0.017 324.800 0.017
202512 0.012 324.054 0.012
202603 0.032 330.213 0.032

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.02 mean?
Xin Hwa Holdings Bhd (XKLS:5267) has a Cyclically Adjusted FCF per Share of RM0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xin Hwa Holdings Bhd and its competitors.
Is Xin Hwa Holdings Bhd's Cyclically Adjusted FCF per Share too high?
Xin Hwa Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.02. Overall, Xin Hwa Holdings Bhd has a GF Score™ of 34/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Xin Hwa Holdings Bhd's Cyclically Adjusted FCF per Share compare to UPS and FDX?
Xin Hwa Holdings Bhd's Cyclically Adjusted FCF per Share of RM0.02 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xin Hwa Holdings Bhd and its competitors. Xin Hwa Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xin Hwa Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Xin Hwa Holdings Bhd (XKLS:5267) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.25, compared to a current price of RM0.15 — trading 40% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.02. Xin Hwa Holdings Bhd's overall GF Score™ is 34/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xin Hwa Holdings Bhd (XKLS:5267), the current Cyclically Adjusted FCF per Share is RM0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xin Hwa Holdings Bhd (XKLS:5267) Overvalued in 2026?

Based on GuruFocus' analysis, Xin Hwa Holdings Bhd stock appears to be undervalued. The current stock price of RM0.15 is trading 40% below its estimated GF Value™ of RM0.25. GuruFocus considers Xin Hwa Holdings Bhd to be Possible Value Trap.

Key valuation signals for XKLS:5267:

  • Cyclically Adjusted FCF per Share: RM0.02
  • GF Value™: RM0.25 vs. price of RM0.15 (40% below fair value)
  • GF Score™: 34/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5267 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xin Hwa Holdings Bhd Business Description

Address No. 2, Jalan Permatang 2, Kempas Baru, Johor Bahru, JHR, MYS, 81200
Xin Hwa Holdings Bhd is a Malaysia-based investment holding company and is engaged in the provision of management services. Through its subsidiaries, it provides integrated logistics services involved in land transport operations, warehousing and distribution operations, and other services. Its business segments of the company are the Land Transport, Warehousing and Distribution Segment, Manufacturing of Precision Machining Components and Parts Segment, and Others. Land transport services which include cargo transportation and container haulage services, generate the majority of the revenue for the company. It has a geographic presence in Malaysia, Singapore, Indonesia, and Others. The company generates the majority of its revenue from Malaysia.
34GF Score

Get the complete analysis for XKLS:5267

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.15
Price
RM0.25
GF Value