GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Playwith Korea Inc (XKRX:023770) » Definitions » Cyclically Adjusted FCF per Share

Playwith Korea (XKRX:023770) Cyclically Adjusted FCF per Share : ₩-352.17 (As of Dec. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Playwith Korea Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Playwith Korea's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩-259.705. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-352.17 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Playwith Korea was 39.60% per year. The lowest was -9.10% per year. And the median was 23.00% per year.

As of today (2025-04-28), Playwith Korea's current stock price is ₩3205.00. Playwith Korea's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩-352.17. Playwith Korea's Cyclically Adjusted Price-to-FCF of today is .


Playwith Korea Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Playwith Korea's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Playwith Korea Cyclically Adjusted FCF per Share Chart

Playwith Korea Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -350.38 -271.23 -251.19 -294.55 -352.17

Playwith Korea Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -294.55 -210.39 -282.27 -330.61 -352.17

Competitive Comparison of Playwith Korea's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Playwith Korea's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Playwith Korea's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Playwith Korea's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Playwith Korea's Cyclically Adjusted Price-to-FCF falls into.


;
;

Playwith Korea Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Playwith Korea's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-259.705/121.1352*121.1352
=-259.705

Current CPI (Dec. 2024) = 121.1352.

Playwith Korea Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -64.356 99.721 -78.176
201506 -11.507 100.051 -13.932
201509 -114.430 100.111 -138.462
201512 72.354 100.220 87.453
201603 -57.981 100.561 -69.844
201606 -29.228 100.791 -35.128
201609 125.224 101.461 149.506
201612 112.055 101.561 133.651
201703 -418.011 102.851 -492.324
201706 -156.203 102.611 -184.402
201709 -111.951 103.491 -131.038
201712 -244.142 102.991 -287.154
201803 -61.195 104.101 -71.209
201806 -9.777 104.130 -11.374
201809 -232.784 105.651 -266.902
201812 -95.227 104.351 -110.544
201903 -170.000 104.491 -197.079
201906 12.121 104.881 13.999
201909 1,120.361 105.200 1,290.064
201912 9.523 105.121 10.974
202003 245.006 105.354 281.705
202006 74.870 105.112 86.283
202009 2.075 106.198 2.367
202012 109.583 105.765 125.508
202103 117.274 107.357 132.325
202106 199.764 107.579 224.937
202109 -126.172 108.759 -140.529
202112 -573.670 109.676 -633.606
202203 -69.601 111.848 -75.380
202206 -243.039 114.072 -258.087
202209 -365.210 114.715 -385.649
202212 -346.253 115.179 -364.158
202303 -331.708 116.507 -344.884
202306 -584.567 117.182 -604.287
202309 -55.906 118.964 -56.927
202312 -354.290 118.837 -361.141
202403 362.618 120.123 365.673
202406 -300.324 120.007 -303.147
202409 -549.803 120.861 -551.049
202412 -259.705 121.135 -259.705

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Playwith Korea  (XKRX:023770) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Playwith Korea Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Playwith Korea's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Playwith Korea Business Description

Traded in Other Exchanges
N/A
Address
25, Pangyo-ro 256beon-gil, Bundang-gu, Gyeonggy-do, Seongnam-si, KOR
Playwith Korea Inc is a South Korean company operating in the electronic gaming and multimedia industry. The company is engaged as a fame developer and publisher.

Playwith Korea Headlines

No Headlines