Carvana Co (XSWX:CVNA) Cyclically Adjusted FCF per Share: CHF-2.43 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:CVNA Carvana Co XSWX:CVNA
73 GF Score
Price CHF57.19
GF Value CHF64.69
! 2 Warning Signs
View Full Analysis

What is Carvana Co Cyclically Adjusted FCF per Share?

Carvana Co XSWX:CVNA +2.20% 73 Cyclically Adjusted FCF per Share is CHF-2.43 as of Jun. 2026. GuruFocus rates XSWX:CVNA with a GF Score™ of 73/100 and a GF Value™ of CHF64.69. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Carvana Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was CHF0.202. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CHF-2.43 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-25), Carvana Co's current stock price is CHF57.19. Carvana Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was CHF-2.43. Carvana Co's Cyclically Adjusted Price-to-FCF of today is .


Carvana Co  (XSWX:CVNA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Carvana Co Cyclically Adjusted FCF per Share Related Terms


Carvana Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Carvana Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carvana Co Cyclically Adjusted FCF per Share Chart

Carvana Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Carvana Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.36 -2.43

XSWX:CVNA vs PAG, KMX, ALTB: Cyclically Adjusted FCF per Share Comparison

For the Auto & Truck Dealerships subindustry, Carvana Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carvana Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Carvana Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Carvana Co's Cyclically Adjusted Price-to-FCF falls into.


XSWX:CVNA
73GF Score
Carvana Co XSWX:CVNA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Carvana Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Carvana Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.202/333.9520*333.9520
=0.202

Current CPI (Jun. 2026) = 333.9520.

Carvana Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.681 241.428 -0.942
201612 -1.549 241.432 -2.143
201703 -0.954 243.801 -1.307
201706 -0.418 244.955 -0.570
201709 -0.916 246.819 -1.239
201712 -1.279 246.524 -1.733
201803 -1.648 249.554 -2.205
201806 -0.666 251.989 -0.883
201809 -0.660 252.439 -0.873
201812 -0.941 251.233 -1.251
201903 -1.247 254.202 -1.638
201906 -0.538 256.143 -0.701
201909 -0.808 256.759 -1.051
201912 -1.573 256.974 -2.044
202003 -0.982 258.115 -1.271
202006 -0.252 257.797 -0.326
202009 -0.970 260.280 -1.245
202012 -0.609 260.474 -0.781
202103 -1.462 264.877 -1.843
202106 -0.742 271.696 -0.912
202109 -1.043 274.310 -1.270
202112 -2.837 278.802 -3.398
202203 -1.677 287.504 -1.948
202206 -0.067 296.311 -0.076
202209 -0.346 296.808 -0.389
202212 -1.407 296.797 -1.583
202303 -0.171 301.836 -0.189
202306 0.832 305.109 0.911
202309 0.507 307.789 0.550
202312 -0.211 306.746 -0.230
202403 0.070 312.332 0.075
202406 0.462 314.175 0.491
202409 0.477 315.301 0.505
202412 0.046 315.605 0.049
202503 0.254 319.799 0.265
202506 -0.002 322.561 -0.002
202509 0.334 324.800 0.343
202512 0.425 324.054 0.438
202603 0.060 330.213 0.061
202606 0.202 333.952 0.202

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CHF-2.43 mean?
Carvana Co (XSWX:CVNA) has a Cyclically Adjusted FCF per Share of CHF-2.43 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carvana Co and its competitors.
Is Carvana Co's Cyclically Adjusted FCF per Share too high?
Carvana Co's current Cyclically Adjusted FCF per Share is CHF-2.43. Overall, Carvana Co has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Carvana Co's Cyclically Adjusted FCF per Share compare to PAG and KMX?
Carvana Co's Cyclically Adjusted FCF per Share of CHF-2.43 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carvana Co and its competitors. Carvana Co's current Cyclically Adjusted FCF per Share is CHF-2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Carvana Co stock overvalued right now?
Carvana Co (XSWX:CVNA) has a current Cyclically Adjusted FCF per Share of CHF-2.43. The stock's GF Value™ is CHF64.69, compared to a current price of CHF57.19 — trading 11.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is CHF-2.43. Carvana Co's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Carvana Co (XSWX:CVNA), the current Cyclically Adjusted FCF per Share is CHF-2.43 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Carvana Co (XSWX:CVNA) Overvalued in 2026?

Based on GuruFocus' analysis, Carvana Co stock appears to be undervalued. The current stock price of CHF57.19 is trading 11.6% below its estimated GF Value™ of CHF64.69.

Key valuation signals for XSWX:CVNA:

  • Cyclically Adjusted FCF per Share: CHF-2.43
  • GF Value™: CHF64.69 vs. price of CHF57.19 (11.6% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the XSWX:CVNA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Carvana Co Business Description

Address 300 E. Rio Salado Parkway, Tempe, AZ, USA, 85281
Carvana Co is an e-commerce platform for buying and selling used cars. The company derives revenue from used vehicle sales, wholesale vehicle sales and other sales and revenues. The other sales and revenues include sales of loans originated and sold in securitization transactions or to financing partners, commissions received on VSCs and sales of GAP waiver coverage. The foundation of the business is retail vehicle unit sales. This drives the majority of the revenue and allows the company to capture additional revenue streams associated with financing, VSCs, auto insurance and GAP waiver coverage, as well as trade-in vehicles.
73GF Score

Get the complete analysis for XSWX:CVNA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF57.19
Price
CHF64.69
GF Value