Tivoli AS (OCSE:TIV) Cyclically Adjusted PB Ratio: 3.51 (As of Jul. 31, 2026) — 35% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:TIV Tivoli AS OCSE:TIV
82 GF Score
Price kr628.00
GF Value kr743.46
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Tivoli AS Cyclically Adjusted PB Ratio?

Tivoli AS OCSE:TIV -1.26% 82 Cyclically Adjusted PB Ratio is 3.51 as of Jul. 31, 2026, which is 35% below its 10-year median of 5.42. GuruFocus rates OCSE:TIV with a GF Score™ of 82/100 and a GF Value™ of kr743.46 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 643 Travel & Leisure companies, Tivoli AS ranks worse than 81.34% on this metric.

As of today (2026-07-31), Tivoli AS's current share price is kr628.00. Tivoli AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr179.09. Tivoli AS's Cyclically Adjusted PB Ratio for today is 3.51.

The historical rank and industry rank for Tivoli AS's Cyclically Adjusted PB Ratio or its related term are showing as below:

OCSE:TIV' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 3.33   Med: 5.42   Max: 7.53
Current: 3.56

During the past years, Tivoli AS's highest Cyclically Adjusted PB Ratio was 7.53. The lowest was 3.33. And the median was 5.42.

OCSE:TIV's Cyclically Adjusted PB Ratio is ranked worse than
81.34% of 643 companies
in the Travel & Leisure industry
Industry Median: 1.21 vs OCSE:TIV: 3.56

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tivoli AS's adjusted book value per share data for the three months ended in Mar. 2026 was kr198.566. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr179.09 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Tivoli AS  (OCSE:TIV) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Tivoli AS Cyclically Adjusted PB Ratio Related Terms


Tivoli AS Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Tivoli AS's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tivoli AS Cyclically Adjusted PB Ratio Chart

Tivoli AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.82 4.88 4.38 3.89 3.37

Tivoli AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.70 3.54 3.36 3.37 3.48

OCSE:TIV vs AS, HAS, LTH: Cyclically Adjusted PB Ratio Comparison

For the Leisure subindustry, Tivoli AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tivoli AS Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tivoli AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tivoli AS's Cyclically Adjusted PB Ratio falls into.


OCSE:TIV
82GF Score
Tivoli AS OCSE:TIV
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tivoli AS Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Tivoli AS's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=628.00/179.09
=3.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tivoli AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Tivoli AS's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=198.566/121.6800*121.6800
=198.566

Current CPI (Mar. 2026) = 121.6800.

Tivoli AS Quarterly Data

Book Value per Share CPI Adj_Book
201606 115.638 100.600 139.869
201609 126.412 100.200 153.511
201612 137.415 100.300 166.706
201703 127.759 101.200 153.614
201706 128.109 101.200 154.035
201709 139.059 101.800 166.215
201712 148.102 101.300 177.898
201803 139.549 101.700 166.965
201806 139.584 102.300 166.027
201809 152.003 102.400 180.622
201812 160.994 102.100 191.868
201903 149.047 102.900 176.249
201906 147.980 102.900 174.987
201909 175.494 102.900 207.523
201912 183.628 102.900 217.141
202003 171.156 103.300 201.610
202006 164.177 103.200 193.576
202009 164.090 103.500 192.913
202012 157.932 103.400 185.853
202103 145.006 104.300 169.169
202106 143.397 105.000 166.177
202109 148.434 105.800 170.713
202112 153.332 106.600 175.023
202203 143.327 109.900 158.690
202206 151.915 113.600 162.720
202209 167.133 116.400 174.714
202212 172.888 115.900 181.510
202303 155.396 117.300 161.199
202306 159.577 116.400 166.816
202309 175.494 117.400 181.892
202312 183.505 116.700 191.336
202403 168.305 118.400 172.968
202406 172.083 118.500 176.701
202409 188.106 118.900 192.504
202412 200.612 118.900 205.303
202503 183.558 120.200 185.818
202506 184.905 120.700 186.406
202509 200.070 121.600 200.202
202512 216.967 121.200 217.826
202603 198.566 121.680 198.566

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 3.51 mean?
Tivoli AS (OCSE:TIV) has a Cyclically Adjusted PB Ratio of 3.51 as of Jul. 31, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Tivoli AS and its competitors. This is 35% below median its historical median of 5.42. Over the past decade, Tivoli AS's Cyclically Adjusted PB Ratio has ranged from 3.33 to 7.53. According to the industry distribution chart, Tivoli AS ranks #523 out of 643 companies in the Travel & Leisure industry, placing it in the top 81.3%.
Is Tivoli AS's Cyclically Adjusted PB Ratio too high?
Tivoli AS's current Cyclically Adjusted PB Ratio of 3.51 is 35% below median its 10-year median of 5.42. Over the past 10 years, this metric has ranged from a low of 3.33 to a high of 7.53. The Travel & Leisure industry median Cyclically Adjusted PB Ratio is 1.21. Tivoli AS's value of 3.51 is 190.1% above this industry median. Based on the distribution chart, Tivoli AS ranks #523 out of 643 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Tivoli AS has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tivoli AS's Cyclically Adjusted PB Ratio compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Tivoli AS ranks #523 out of 643 companies for Cyclically Adjusted PB Ratio. This places Tivoli AS in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.21. Tivoli AS's value of 3.51 is 190.1% above this benchmark. Historically, Tivoli AS's own Cyclically Adjusted PB Ratio has ranged from 3.33 to 7.53 over the past decade. While the company's 10-year median is 5.42 vs. the industry median of 1.21, Tivoli AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Travel & Leisure company?
The median Cyclically Adjusted PB Ratio among Travel & Leisure companies is 1.21, based on 643 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tivoli AS's current Cyclically Adjusted PB Ratio of 3.51 is 190.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Tivoli AS and its competitors. For the Travel & Leisure industry, the median Cyclically Adjusted PB Ratio is 1.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tivoli AS's current Cyclically Adjusted PB Ratio is 3.51, which is 35% below median its own 10-year median of 5.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tivoli AS stock overvalued right now?
Based on GuruFocus' analysis, Tivoli AS (OCSE:TIV) is currently considered Modestly Undervalued. The stock's GF Value™ is kr743.46, compared to a current price of kr628.00 — trading 15.5% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 3.51, which is 35% below median its 10-year median of 5.42 and 190.1% above the Travel & Leisure industry median of 1.21. Tivoli AS's overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Tivoli AS (OCSE:TIV), the current Cyclically Adjusted PB Ratio is 3.51 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tivoli AS (OCSE:TIV) Overvalued in 2026?

Based on GuruFocus' analysis, Tivoli AS stock appears to be undervalued. The current stock price of kr628.00 is trading 15.5% below its estimated GF Value™ of kr743.46. GuruFocus considers Tivoli AS to be Modestly Undervalued.

Key valuation signals for OCSE:TIV:

  • Cyclically Adjusted PB Ratio: 3.51 (35% below median its 10-year median of 5.42)
  • GF Value™: kr743.46 vs. price of kr628.00 (15.5% below fair value)
  • GF Score™: 82/100 with 1 warning sign
  • Industry Position: 190.1% above the Travel & Leisure median (#523 of 643)

No single metric tells the full story. See the OCSE:TIV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tivoli AS Business Description

Address Vesterbrogade 3, Copenhagen, DNK, 1630
Tivoli AS operates Tivoli amusement park, located in central Copenhagen. It provides services like rides, music, entertainment, food, and drink. Its amusement park includes a green park, a concert hall, a theatre, and a circus. The company operates in six business segments: Games, Food & Beverage, High-End, Enterprise Rental, Sales, and Culture. It generates the majority of its revenue from the Sales segment.
82GF Score

Get the complete analysis for OCSE:TIV

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr628.00
Price
kr743.46
GF Value