Tivoli AS (OCSE:TIV) Cyclically Adjusted PS Ratio: 3.23 (As of Jul. 26, 2026) — 32% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:TIV Tivoli AS OCSE:TIV
83 GF Score
Price kr638.00
GF Value kr742.87
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Tivoli AS Cyclically Adjusted PS Ratio?

Tivoli AS OCSE:TIV +0.31% 83 Cyclically Adjusted PS Ratio is 3.23 as of Jul. 26, 2026, which is 32% below its 10-year median of 4.76. GuruFocus rates OCSE:TIV with a GF Score™ of 83/100 and a GF Value™ of kr742.87 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 671 Travel & Leisure companies, Tivoli AS ranks worse than 76.75% on this metric.

As of today (2026-07-26), Tivoli AS's current share price is kr638.00. Tivoli AS's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was kr197.32. Tivoli AS's Cyclically Adjusted PS Ratio for today is 3.23.

The historical rank and industry rank for Tivoli AS's Cyclically Adjusted PS Ratio or its related term are showing as below:

OCSE:TIV' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 3   Med: 4.76   Max: 6.37
Current: 3.23

During the past years, Tivoli AS's highest Cyclically Adjusted PS Ratio was 6.37. The lowest was 3.00. And the median was 4.76.

OCSE:TIV's Cyclically Adjusted PS Ratio is ranked worse than
76.75% of 671 companies
in the Travel & Leisure industry
Industry Median: 1.28 vs OCSE:TIV: 3.23

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tivoli AS's adjusted revenue per share data for the three months ended in Mar. 2026 was kr14.216. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is kr197.32 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Tivoli AS  (OCSE:TIV) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Tivoli AS Cyclically Adjusted PS Ratio Related Terms


Tivoli AS Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Tivoli AS's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tivoli AS Cyclically Adjusted PS Ratio Chart

Tivoli AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.33 4.43 3.93 3.47 3.03

Tivoli AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.33 3.19 3.03 3.03 3.16

OCSE:TIV vs AS, HAS, LTH: Cyclically Adjusted PS Ratio Comparison

For the Leisure subindustry, Tivoli AS's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tivoli AS Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tivoli AS's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tivoli AS's Cyclically Adjusted PS Ratio falls into.


OCSE:TIV
83GF Score
Tivoli AS OCSE:TIV
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tivoli AS Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Tivoli AS's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=638.00/197.32
=3.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tivoli AS's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Tivoli AS's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=14.216/121.6800*121.6800
=14.216

Current CPI (Mar. 2026) = 121.6800.

Tivoli AS Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 42.657 100.600 51.595
201609 52.549 100.200 63.814
201612 53.926 100.300 65.421
201703 14.739 101.200 17.722
201706 43.900 101.200 52.784
201709 53.771 101.800 64.272
201712 52.335 101.300 62.864
201803 20.684 101.700 24.748
201806 50.531 102.300 60.104
201809 59.285 102.400 70.447
201812 54.561 102.100 65.024
201903 19.227 102.900 22.736
201906 51.163 102.900 60.501
201909 59.735 102.900 70.637
201912 54.032 102.900 63.893
202003 19.417 103.300 22.872
202006 9.150 103.200 10.788
202009 32.867 103.500 38.640
202012 22.162 103.400 26.080
202103 2.883 104.300 3.363
202106 24.157 105.000 27.995
202109 50.018 105.800 57.525
202112 48.909 106.600 55.828
202203 9.131 109.900 10.110
202206 59.061 113.600 63.262
202209 67.295 116.400 70.348
202212 59.997 115.900 62.989
202303 10.831 117.300 11.235
202306 61.808 116.400 64.612
202309 75.245 117.400 77.988
202312 64.338 116.700 67.084
202403 15.771 118.400 16.208
202406 64.186 118.500 65.908
202409 75.972 118.900 77.748
202412 74.262 118.900 75.998
202503 12.190 120.200 12.340
202506 65.360 120.700 65.891
202509 77.095 121.600 77.146
202512 80.147 121.200 80.464
202603 14.216 121.680 14.216

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 3.23 mean?
Tivoli AS (OCSE:TIV) has a Cyclically Adjusted PS Ratio of 3.23 as of Jul. 26, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tivoli AS and its competitors. This is 32% below median its historical median of 4.76. Over the past decade, Tivoli AS's Cyclically Adjusted PS Ratio has ranged from 3.00 to 6.37. According to the industry distribution chart, Tivoli AS ranks #515 out of 671 companies in the Travel & Leisure industry, placing it in the top 76.8%.
Is Tivoli AS's Cyclically Adjusted PS Ratio too high?
Tivoli AS's current Cyclically Adjusted PS Ratio of 3.23 is 32% below median its 10-year median of 4.76. Over the past 10 years, this metric has ranged from a low of 3.00 to a high of 6.37. The Travel & Leisure industry median Cyclically Adjusted PS Ratio is 1.28. Tivoli AS's value of 3.23 is 152.3% above this industry median. Based on the distribution chart, Tivoli AS ranks #515 out of 671 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Tivoli AS has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tivoli AS's Cyclically Adjusted PS Ratio compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Tivoli AS ranks #515 out of 671 companies for Cyclically Adjusted PS Ratio. This places Tivoli AS in the lower half of its industry. The industry median Cyclically Adjusted PS Ratio is 1.28. Tivoli AS's value of 3.23 is 152.3% above this benchmark. Historically, Tivoli AS's own Cyclically Adjusted PS Ratio has ranged from 3.00 to 6.37 over the past decade. While the company's 10-year median is 4.76 vs. the industry median of 1.28, Tivoli AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Travel & Leisure company?
The median Cyclically Adjusted PS Ratio among Travel & Leisure companies is 1.28, based on 671 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tivoli AS's current Cyclically Adjusted PS Ratio of 3.23 is 152.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tivoli AS and its competitors. For the Travel & Leisure industry, the median Cyclically Adjusted PS Ratio is 1.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tivoli AS's current Cyclically Adjusted PS Ratio is 3.23, which is 32% below median its own 10-year median of 4.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tivoli AS stock overvalued right now?
Based on GuruFocus' analysis, Tivoli AS (OCSE:TIV) is currently considered Modestly Undervalued. The stock's GF Value™ is kr742.87, compared to a current price of kr638.00 — trading 14.1% below its estimated fair value. The current Cyclically Adjusted PS Ratio is 3.23, which is 32% below median its 10-year median of 4.76 and 152.3% above the Travel & Leisure industry median of 1.28. Tivoli AS's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For Tivoli AS (OCSE:TIV), the current Cyclically Adjusted PS Ratio is 3.23 as of Jul. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tivoli AS (OCSE:TIV) Overvalued in 2026?

Based on GuruFocus' analysis, Tivoli AS stock appears to be undervalued. The current stock price of kr638.00 is trading 14.1% below its estimated GF Value™ of kr742.87. GuruFocus considers Tivoli AS to be Modestly Undervalued.

Key valuation signals for OCSE:TIV:

  • Cyclically Adjusted PS Ratio: 3.23 (32% below median its 10-year median of 4.76)
  • GF Value™: kr742.87 vs. price of kr638.00 (14.1% below fair value)
  • GF Score™: 83/100 with 1 warning sign
  • Industry Position: 152.3% above the Travel & Leisure median (#515 of 671)

No single metric tells the full story. See the OCSE:TIV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tivoli AS Business Description

Address Vesterbrogade 3, Copenhagen, DNK, 1630
Tivoli AS operates Tivoli amusement park, located in central Copenhagen. It provides services like rides, music, entertainment, food, and drink. Its amusement park includes a green park, a concert hall, a theatre, and a circus. The company operates in six business segments: Games, Food & Beverage, High-End, Enterprise Rental, Sales, and Culture. It generates the majority of its revenue from the Sales segment.
83GF Score

Get the complete analysis for OCSE:TIV

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr638.00
Price
kr742.87
GF Value