GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Tivoli AS (OCSE:TIV) » Definitions » Cyclically Adjusted Book per Share

Tivoli AS (OCSE:TIV) Cyclically Adjusted Book per Share : kr171.52 (As of Mar. 2025)


View and export this data going back to 1993. Start your Free Trial

What is Tivoli AS Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tivoli AS's adjusted book value per share for the three months ended in Mar. 2025 was kr183.558. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr171.52 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Tivoli AS's average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Tivoli AS was 12.00% per year. The lowest was 6.60% per year. And the median was 9.70% per year.

As of today (2025-06-30), Tivoli AS's current stock price is kr614.00. Tivoli AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was kr171.52. Tivoli AS's Cyclically Adjusted PB Ratio of today is 3.58.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tivoli AS was 7.53. The lowest was 3.53. And the median was 5.69.


Tivoli AS Cyclically Adjusted Book per Share Historical Data

The historical data trend for Tivoli AS's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tivoli AS Cyclically Adjusted Book per Share Chart

Tivoli AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 126.60 139.17 155.40 160.62 168.45

Tivoli AS Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 163.99 165.25 167.06 168.45 171.52

Competitive Comparison of Tivoli AS's Cyclically Adjusted Book per Share

For the Leisure subindustry, Tivoli AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tivoli AS's Cyclically Adjusted PB Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tivoli AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tivoli AS's Cyclically Adjusted PB Ratio falls into.


;
;

Tivoli AS Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tivoli AS's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=183.558/120.2000*120.2000
=183.558

Current CPI (Mar. 2025) = 120.2000.

Tivoli AS Quarterly Data

Book Value per Share CPI Adj_Book
201506 113.976 100.300 136.589
201509 122.932 100.200 147.469
201512 127.235 99.800 153.243
201603 116.949 100.200 140.292
201606 115.638 100.600 138.168
201609 126.412 100.200 151.644
201612 137.415 100.300 164.679
201703 127.759 101.200 151.745
201706 128.109 101.200 152.161
201709 139.059 101.800 164.193
201712 148.102 101.300 175.734
201803 139.549 101.700 164.934
201806 139.584 102.300 164.008
201809 152.003 102.400 178.425
201812 160.994 102.100 189.535
201903 149.047 102.900 174.105
201906 147.980 102.900 172.859
201909 175.494 102.900 204.999
201912 183.628 102.900 214.500
202003 171.156 103.300 199.157
202006 164.177 103.200 191.222
202009 164.090 103.500 190.566
202012 157.932 103.400 183.592
202103 145.006 104.300 167.111
202106 143.397 105.000 164.155
202109 148.434 105.800 168.637
202112 153.332 106.600 172.894
202203 143.327 109.900 156.760
202206 151.915 113.600 160.741
202209 167.133 116.400 172.589
202212 172.888 115.900 179.302
202303 155.396 117.300 159.238
202306 159.577 116.400 164.787
202309 175.494 117.400 179.680
202312 183.505 116.700 189.009
202403 168.305 118.400 170.864
202406 172.083 118.500 174.552
202409 188.106 118.900 190.163
202412 200.612 118.900 202.805
202503 183.558 120.200 183.558

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Tivoli AS  (OCSE:TIV) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tivoli AS's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=614.00/171.52
=3.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tivoli AS was 7.53. The lowest was 3.53. And the median was 5.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tivoli AS Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Tivoli AS's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Tivoli AS Business Description

Industry
Traded in Other Exchanges
Address
Vesterbrogade 3, Copenhagen, DNK, 1630
Tivoli AS operates Tivoli amusement park, located in central Copenhagen. It provides services like rides, music, entertainment, food, and drink. Its amusement park includes a green park, a concert hall, a theatre, and a circus. The company operates in six business segments: Games, Food & Beverage, High-End, Enterprise Rental, Sales, and Culture. It generates the majority of its revenue from the Sales segment.

Tivoli AS Headlines

No Headlines