Tivoli AS (OCSE:TIV) ROE %: -35.86% (As of Mar. 2026)


OCSE:TIV Tivoli AS OCSE:TIV
79 GF Score
Price kr628.00
GF Value kr739.30
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Tivoli AS ROE %?

Tivoli AS OCSE:TIV +0.32% 79 ROE % is -35.86% as of Mar. 2026. GuruFocus rates OCSE:TIV with a GF Score™ of 79/100 and a GF Value™ of kr739.30 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 824 Travel & Leisure companies, Tivoli AS ranks better than 64.81% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Tivoli AS's annualized net income for the quarter that ended in Mar. 2026 was kr-426 Mil. Tivoli AS's average Total Stockholders Equity over the quarter that ended in Mar. 2026 was kr1,188 Mil. Therefore, Tivoli AS's annualized ROE % for the quarter that ended in Mar. 2026 was -35.86%.

The historical rank and industry rank for Tivoli AS's ROE % or its related term are showing as below:

OCSE:TIV' s ROE % Range Over the Past 10 Years
Min: -14.64   Med: 9.79   Max: 16.99
Current: 10.14

During the past 13 years, Tivoli AS's highest ROE % was 16.99%. The lowest was -14.64%. And the median was 9.79%.

OCSE:TIV's ROE % is ranked better than
64.81% of 824 companies
in the Travel & Leisure industry
Industry Median: 5.485 vs OCSE:TIV: 10.14

Tivoli AS  (OCSE:TIV) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=-426/1187.8
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(-426 / 325.6)*(325.6 / 1869.8)*(1869.8 / 1187.8)
=Net Margin %*Asset Turnover*Equity Multiplier
=-130.84 %*0.1741*1.5742
=ROA %*Equity Multiplier
=-22.78 %*1.5742
=-35.86 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=-426/1187.8
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (-426 / -546) * (-546 / -538.4) * (-538.4 / 325.6) * (325.6 / 1869.8) * (1869.8 / 1187.8)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.7802 * 1.0141 * -165.36 % * 0.1741 * 1.5742
=-35.86 %

Note: The net income data used here is four times the quarterly (Mar. 2026) net income data. The Revenue data used here is four times the quarterly (Mar. 2026) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Tivoli AS ROE % Related Terms


Tivoli AS ROE % Historical Data

* Premium members only.

The historical data trend for Tivoli AS's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tivoli AS ROE % Chart

Tivoli AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.66 6.98 8.47 11.26 10.18

Tivoli AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -36.13 15.04 31.37 31.78 -35.86

OCSE:TIV vs AS, HAS, LTH: ROE % Comparison

For the Leisure subindustry, Tivoli AS's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tivoli AS ROE % vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tivoli AS's ROE % distribution charts can be found below:

* The bar in red indicates where Tivoli AS's ROE % falls into.


OCSE:TIV
79GF Score
Tivoli AS OCSE:TIV
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tivoli AS ROE % Calculation

Tivoli AS's annualized ROE % for the fiscal year that ended in Dec. 2025 is calculated as

ROE %=Net Income (A: Dec. 2025 )/( (Total Stockholders Equity (A: Dec. 2024 )+Total Stockholders Equity (A: Dec. 2025 ))/ count )
=121.5/( (1146.9+1240.4)/ 2 )
=121.5/1193.65
=10.18 %

Tivoli AS's annualized ROE % for the quarter that ended in Mar. 2026 is calculated as

ROE %=Net Income (Q: Mar. 2026 )/( (Total Stockholders Equity (Q: Dec. 2025 )+Total Stockholders Equity (Q: Mar. 2026 ))/ count )
=-426/( (1240.4+1135.2)/ 2 )
=-426/1187.8
=-35.86 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Mar. 2026) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of -35.86% mean?
Tivoli AS (OCSE:TIV) has a ROE % of -35.86% as of Mar. 2026. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Tivoli AS and its competitors. According to the industry distribution chart, Tivoli AS ranks #290 out of 824 companies in the Travel & Leisure industry, placing it in the top 35.2%.
Is Tivoli AS's ROE % too high?
Tivoli AS's current ROE % is -35.86%. Based on the distribution chart, Tivoli AS ranks #290 out of 824 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Tivoli AS has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tivoli AS's ROE % compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Tivoli AS ranks #290 out of 824 companies for ROE %. This puts Tivoli AS in the upper half of its industry. The industry median ROE % is 5.49. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for a Travel & Leisure company?
The median ROE % among Travel & Leisure companies is 5.49, based on 824 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Tivoli AS and its competitors. For the Travel & Leisure industry, the median ROE % is 5.49 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tivoli AS's current ROE % is -35.86%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tivoli AS stock overvalued right now?
Based on GuruFocus' analysis, Tivoli AS (OCSE:TIV) is currently considered Modestly Undervalued. The stock's GF Value™ is kr739.30, compared to a current price of kr628.00 — trading 15.1% below its estimated fair value. The current ROE % is -35.86%. Tivoli AS's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For Tivoli AS (OCSE:TIV), the current ROE % is -35.86% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tivoli AS (OCSE:TIV) Overvalued in 2026?

Based on GuruFocus' analysis, Tivoli AS stock appears to be undervalued. The current stock price of kr628.00 is trading 15.1% below its estimated GF Value™ of kr739.30. GuruFocus considers Tivoli AS to be Modestly Undervalued.

Key valuation signals for OCSE:TIV:

  • ROE %: -35.86%
  • GF Value™: kr739.30 vs. price of kr628.00 (15.1% below fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the OCSE:TIV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tivoli AS Business Description

Address Vesterbrogade 3, Copenhagen, DNK, 1630
Tivoli AS operates Tivoli amusement park, located in central Copenhagen. It provides services like rides, music, entertainment, food, and drink. Its amusement park includes a green park, a concert hall, a theatre, and a circus. The company operates in six business segments: Games, Food & Beverage, High-End, Enterprise Rental, Sales, and Culture. It generates the majority of its revenue from the Sales segment.
79GF Score

Get the complete analysis for OCSE:TIV

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr628.00
Price
kr739.30
GF Value